Loading...
HomeMy WebLinkAbout2021.09.21 PPFD Agenda PacketPasco Public Facilities District Board Building Regional Facilities through Community Partnerships  Documents will be provided with Agenda. AGENDA Tuesday, September 21, 2021 4:00 p.m. Pasco City Hall – Council Chambers https://global.gotomeeting.com/join/440094813 United States: +1 (646) 749-3112 One-touch: tel:+16467493112 , 440094813# Access Code: 440-094-813 I. Call to order and roll call II. Recognition of Visitors/Public Comments III. Approval of Minutes:  August 17, 2021 PPFD Meeting Minutes IV. Claims Approval: V. Financial Report: VI. Executive Session: ▪ To Discuss Potential Litigation with Legal Counsel Per RCW 42.30.110 (i) (Eric Ferguson) (20 minutes) VII. Old Business: VIII. New Business:  PPFD Charter Amendments (Eric Ferguson)  Presentation to City Council (Zach Ratkai) ▪ Timeline for Ballot Submittal (Zach Ratkai) II. Other Business: III. Adjournment: August 17, 2021 PPFD Minutes Page - 1 PASCO PUBLIC FACILITIES DISTRICT BOARD AUGUST 17, 2021 SPECIAL MEETING MINUTES Call to Order: Pasco Public Facilities District (PPFD) President Morrisette called the meeting to order at 4:06 PM the in the Council Chambers at Pasco City Hall and via GoToMeeting. Roll Call: BOARD MEMBERS CAROLINE BOWDISH Board Member– Secretary / Treasurer Present LEONARD DIETRICH Board Member Present MARIE GILLESPIE Board Member – Vice President Present - Remote SPENCER JILEK Board Member Present MARK MORRISSETTE Board Member - President Present COUNCIL & STAFF CRAIG MALONEY Council Liaison Present - Remote ERIC FERGUSON City Attorney Present ZACH RATKAI Administrative & Community Srvs. Director Present - Remote DEBBY BARHAM City Clerk Present Approval of Minutes: Dr. Jilek moved and Ms. Bowdish seconded a motion to approve the minutes of the July 20, 2021 regular meeting. The motion carried unanimously. Executive Session: The Pasco Public Facilities District (PPFD) Board adjourned into Executive Session at 4:10 PM for 20 minutes to discuss enforcement actions with Legal Counsel Per RCW 42.30.110 (i) with the City Attorney. President Morrissette announced the PPFD Board will continue in Executive Session for another 20 minutes – until 4:50 PM. President Morrissette called the meeting back to order at 4:50 PM. No action was taken after the Old Business: ▪ Take off the Table - Continued Discussion of Proposed Resolution Providing for the Submission of a Proposition to Qualified Voters of the Pasco Public Facilities District, imposing a 2/10 of 1% Sales and Use Tax for Purpose of Funding of an Aquatic Center and DRAFT August 17, 2021 PPFD Minutes Page - 2 Requesting that the Franklin County Auditor Place the Proposition on the November 2, 2021 Ballot. (Eric Ferguson) Mr. Ferguson directed the PPFD Board to take the proposed resolution, tabled at the July 20 PPFD Board meeting, off the table. President Morrissette confirmed that the PPFD Board was finished with the discussi on of the proposed resolution for submitting an issue on the November 2021 ballot. President Morrissette advised Mr. Ratkai that he handed a task-list to Ms. Barham for Mr. Ratkai to complete as the PPFD Board is planning on placing an issue on the February 2022 Franklin County Ballot. Other Business: The next meeting was the regularly scheduled meeting is September 21, 2021 at 4:00 PM. Adjournment: There being no other further business, the meeting adjourned at 5:02 PM. APPROVED this ___ day of ______________________, 2021 ________________________________ __________________________________ Mark Morrissette, President Debra Barham, Pasco City Clerk Restated Charter Pasco Public Facilities District, March October 20202021 Page 1 RESTATED CHARTER OCTOBER 2021MARCH 2020 OF THE PASCO PUBLIC FACILITIES DISTRICT ARTICLE I Name and Seal; Definitions Section 1.1 Name. The name of this public facilities district shall be the PASCO PUBLIC FACILITIES DISTRICT (hereinafter referred to as the “District”). Section 1.2 Seal. The District’s seal shall be a circle with the name “PASCO PUBLIC FACILITIES DISTRICT” inscribed therein. Section 1.3 Definitions. All capitalized terms used but not defined herein shall have the meanings set forth in City of Pasco Ordinance No. 3558, adopted on July 15, 2002 (the “Formation Ordinance”). ARTICLE II Authority and Limit on Liability Section 2.1 Authority. The District is a public facilities district organized pursuant to RCW 35.57.010, and the Formation Ordinance. Section 2.2 Limit on Liability. All liabilities incurred by the District shall be satisfied exclusively from the assets, credit, and properties of the District, and no creditor or other person shall have any right of action against or recourse to the City of Pasco (the “City”), its assets, credit, or services, on account of any debts, obligations, liabilities or acts or omissions of the District. Section 2.3 Mandatory Disclaimer. The following disclaimer shall be posted in a prominent place where the public may readily see it in the District’s principal and other offices. It shall also be printed or stamped on all contracts, notes, bonds, and other documents that may entail any debt or liability by the District. The PASCO PUBLIC FACILITIES DISTRICT is organized pursuant to RCW 35.57.010 and the City of Pasco Ordinance No. 3558 (the “Formation Ordinance”). The Formation Ordinance provides as follows: “All liabilities incurred by the District shall be satisfied exclusively from the assets, credit, and properties of the District, and no creditor or other person shall have any right of action against or recourse to the City, its assets, credit, or services, on account of any debts, obligations, liabilities or acts or omissions of the District.” Restated Charter Pasco Public Facilities District, March October 20202021 Page 2 ARTICLE III Duration The duration of the District shall be perpetual except as provided in the Formation Ordinance. ARTICLE IV Purpose The purpose of the District is to provide a legal entity under RCW 35.57.010 and the Formation Ordinance to acquire, construct, own, remodel, maintain, equip, re-equip, repair, finance, operate one or more Regional Centers or Recreational Facilities as defined allowed by RCW 35.57.020 and/or to participate jointly, by interlocal agreement, in such activities with one or more qualifying public facilities districts for the development of one or more Regional Centers together with related parking facilities. ARTICLE V Powers Section 5.1 Powers. The District shall have and may exercise all lawful powers conferred by State law, the Formation Ordinance, this Charter and its Bylaws. Section 5.2 Limitation of Powers. The District organized under this Charter in all activities and transactions shall be limited in the following respects: A. The District shall have no power of eminent domain; B. The District may not incur or create any liability that permits recourse by any person to any assets, services, resources, or credit of the City. All liabilities incurred by the District shall be satisfied exclusively from the assets and credit of the District. No creditor or other person shall have any recourse to the assets, credit, or services of the City on account of any debts, obligations, liabilities, acts, or omissions of the District; C. All revenue, receipts, assets, or credit of the District shall be applied toward or expended upon services, projects, and activities authorized by State law, the Formation Ordinance and this Charter; D. The District may contract with the City for all support staff and support services and shall not employ staff or contract for professional services without express authority from the Council; and E. The District shall not impose any taxes under Chapters 35.57 RCW or 82.14 RCW without prior approval of the City Council. Restated Charter Pasco Public Facilities District, March October 20202021 Page 3 ARTICLE VI Board of Directors and Corporate Officers Section 6.1 Powers. The Board shall govern the affairs of the District. All corporate powers of the District shall be exercised by or under the authority of and the business, property and affairs of the District shall be managed under the direction of the Board except as may be otherwise provided in this Charter, the Formation Ordinance or State law. Section 6.2 Board Composition. Pursuant to RCW 35.57.010 and the Formation Ordinance, the Council has established that the Board has five members. The Council shall appoint the members of the Board as follows: (i) two members appointed by the Council; and (ii) three members appointed by the Council based on recommendations from local organizations. The members appointed under (i) of this subsection shall not be members of the Council. The members appointed under (ii) of this subsection, shall be based on recommendations received from local organizations that may include, but are not limited to the local chamber of commerce, local economic development council, and local labor council. Except for certain of the initial Board members [as set forth in Section 6.3(A)], the members shall serve four-year terms. Section 6.3 Terms of Office. A. The terms of office of the initially appointed members of the Board shall commence on the date of their appointment and shall be staggered as follows. Of the initial members, one must be appointed for a one-year term, one must be appointed for a two-year term, one must be appointed for a three-year term, and the remainder must be appointed for four-year terms. B. With respect to the appointments of the initial Board members, the Council shall designate which members are assigned to the one-, two-, three- and four-year terms identified in subsection 6.3(A) above for purposes of determining the length of terms of such initial Board members. C. The Council shall fill vacancies during and at the expiration of the term of Board members in the same manner as initial appointments. D. Except for the initial members of the Board, each member shall be appointed to serve for a four-year term. Each member shall continue to serve until his or her successor has been appointed and qualified. E. Terms shall expire on the day prior to the anniversary date of the Charter of the year in which the respective director is scheduled to terminate. Section 6.4 Quorum and Manner of Action. At all meetings of the Board three directors then in office shall constitute a quorum. The Board may adopt resolutions of the Board only by an affirmative vote of a majority of the Board members then in office. Restated Charter Pasco Public Facilities District, March October 20202021 Page 4 Section 6.5 Officers and Division of Duties. A. The initial officers of the District shall be the President, Vice President and Secretary/Treasurer of the Board. In no event shall there be less than two officers designated, nor shall the same person occupy more than one office. Additional officers (permanent or ad hoc) and temporary officers may be created by majority approval of the Board or amendments to this Charter. B. The President shall be the agent of the District for service of process; the Bylaws may designate additional corporate officials as agents to receive or initiate process. The corporate officers, who shall be selected from among the membership of the Board, shall manage the daily affairs and operations of the District. C. The Board shall oversee the activities of the corporate officers, establish and/or implement policy, participate in corporate activity, and shall have stewardship for management and determination of all corporate affairs consistent with this Charter. Section 6.6 Executive Committee. An Executive Committee, which may be appointed and/or removed by the Board, and shall have and exercise such authority of the Board between meetings of the Board. Section 6.7 Removal of Board Members. The Council may by resolution remove from the Board for any reason, with or without cause, any member of the Board at a public meeting, with prior notice to the District. In the event of removal, members shall be replaced in the same manner as provided for in filling vacancies on the Board. ARTICLE VII Meetings Section 7.1 Board Meetings. A. The Board shall meet at least quarterly each year; special meetings of the Board may be called as provided by the Charter, the Bylaws or RCW 42.30.010 et seq. B. The Board shall be the governing body of a public agency as defined in RCW 42.30.020, and all meetings of the Board shall be held and conducted in accordance with RCW 42.30.010 et seq. Notice of meetings shall be given in a manner consistent with RCW 42.30.010 et seq. In addition, the District shall provide, where practicable, notice of meetings mailed at least three days prior to the time of the meeting, to any individual specifically requesting it in writing. C. All Board meetings, including all other permanent and ad hoc committee meetings, shall be open to the public to the extent required by RCW 42.30.010 et seq. The Board and committees may hold executive sessions to consider matters enumerated in RCW 42.30.010 et seq or privileged matters recognized by law, and shall enter the cause therefor upon its official journal. Restated Charter Pasco Public Facilities District, March October 20202021 Page 5 At all public meetings, any citizen shall have a reasonable opportunity to address the Board either orally or by written petition. Voting by proxy is not permitted. Section 7.2 Parliamentary Authority. The rules in Robert’s Rules of Order (revised) shall govern the District in all cases to which they are applicable, where they are not inconsistent with the Charter or with the special rules of order of the District set forth in the Bylaws. Section 7.3 Minutes. Copies of the minutes of all regular or special meetings of the Board shall be available to any person or organization that requests them. The minutes of all Board meetings shall include a record of individual votes on all matters requiring Board approval. ARTICLE VIII Procedural Requirements Section 8.1 Board Review. A. At least quarterly, the Board shall review monthly statements of income and expenses, which compare budgeted expenditures to actual expenditures. The Board shall review all such information at regular meetings, the minutes of which shall specifically note such reviews and include such information. B. General or particular authorization or review and concurrence of the Board by resolution shall be necessary for any significant transaction including execution of any contract for an amount more than $5,000, adoption of an annual budget, which such adoption shall occur no later than December 1 of the year prior to the budget year, certification of reports and statements to be filed with the City as true and correct in the opinion of the Board and of its members except as noted, and proposed amendments to the Charter and Bylaws. Section 8.2 Establishment and Maintenance of Office and Records. The District shall: A. Maintain a principal office at a location within the boundaries of the City; B. File and maintain with the City Clerk a current listing of all Board officials, their positions and their home addresses, their business and home phone numbers (which information is personal non-disclosable information), the address of the District’s principal office and of all other offices used by it, and a current set of its Bylaws; and C. Maintain all of its records in a manner consistent with the Preservation and Destruction of Public Records Act, RCW Chapter 40.14. Section 8.3 Access to Records. A. The District shall keep an official journal containing the minutes of proceedings at all regular and special meetings of the Board and the resolutions of the Board. Restated Charter Pasco Public Facilities District, March October 20202021 Page 6 B. Any person shall have access to records and information of the District to the extent allowed by State law. Section 8.4 Deposit of Public Funds. All District monies shall be invested in investments that would be lawful for the investment of City funds. Section 8.5 Reports and Information. The District shall, within three months after the end of its fiscal year, file an annual report with the City containing financial statements of assets and liabilities, revenue and expenditures and changes in its financial position during the previ ous year; a summary of significant accomplishments; a projected operating budget for the current fiscal year; a summary of projects and activities to be undertaken during the current year; and a list of District officials. Section 8.6 Audits and Inspections. The District shall, at any time during normal business hours and as often as the City Manager or his designee, the Council or the State Auditor deem necessary, make available to the City Manager or his designee, the Council or the State Auditor for examination all of its financial records. The District shall permit the City Manager or his designee, the Council or State Auditor to audit, examine and make excerpts or transcripts from such records, and to make audits of all records relating to all the aforesaid matters. The District shall review with the City Manager within 45 days of receipt and take immediate corrective action to address any audit findings or qualifications in its audit reports. Section 8.7 Insurance. The District shall maintain in full force and effect public liability insurance in an amount sufficient to cover potential claims for bodily injury, death or disability and for property damage, which may arise from or be related to projects and activities of the District, naming the City as an additional insured, if such insurance shall be available at a reasonable price as determined by the Board. If insurance is not maintained, the District shall maintain adequate reserves, as determined by the Board, to cover potential claims and losses. Section 8.8 Bylaws. A. Bylaws of the District may be adopted as the official rules for the governing of meetings and the affairs of the District. B. The Bylaws may be amended as provided in Article IX of this Charter and consistent with the Formation Ordinance in order to provide additional or different rules for governing the District and its activities as are not inconsistent with this Charter. C. Amendments to the Bylaws shall be effective 10 days after filing with the City Clerk, unless such amendment(s) shall have been passed by unanimous vote of the Board and an earlier effective date shall have been set. Restated Charter Pasco Public Facilities District, March October 20202021 Page 7 Section 8.9 Conflict of Interest. A. A Board member or employee of the District may not participate in Board decisions if that person or a member of that person’s immediate family has a financial interest in the issue being decided. B. A Board member or employee is not considered to be financially interested in a decision when the decision could not affect that person in a manner different from its effect on the public. C. No Board member or employee of the District shall accept, directly or indirectly, any gift, favor, loan, retainer, entertainment or other thing of monetary value from any person, firm or corporation having dealings with the District when such acceptance would conflict with the performance of a Board member or employee’s official duties. A conflict, or possibility of conflict, shall be deemed to exist where a reasonable and prudent person would believe that it was given for the purpose of obtaining special considerations or influence. D. The Board may adopt additional conflict of interest and ethical rules it considers appropriate. E. For purposes of this section, “participate in a decision” includes all discussions, deliberations, preliminary negotiations, and votes. Section 8.10 Discrimination. A. Board membership may not directly or indirectly be based upon or limited by creed, age, race, color, religion, sex, national origin, marital status or the presence of any sensory, mental or physical disability, unless such limitations are necessary for the performance of the role and no less discriminatory alternatives are available. B. To ensure equality of employment opportunity, the District shall not discriminate in any matter related to employment because of creed, age, race, color, religion, sex, national origin, marital status or the presence of any sensory, mental or physical disability, unless such limitations are necessary for the performance of the role and no less discriminatory alternatives are available. The District shall, in all solicitations or advertisements for employees placed by or on behalf of the District, state that all qualified applicants will receive consideration for employment without regard to creed, age, race, color, religion, sex, national origin, marital status or the presence of any sensory, mental or physical disability, unless such limitations are necessary for the performance of the role and no less discriminatory alternatives are available. Restated Charter Pasco Public Facilities District, March October 20202021 Page 8 ARTICLE IX Amendments to Charter and Bylaws Section 9.1 Proposals to Amend Charter. A. The District may propose to the Council that its Charter be amended by resolution passed by a procedure outlined in its Bylaws at a regular or special meeting of the Board for which 30 days’ advance written notice was given. B. When required by law, the District shall propose to the Council an amendment to this Charter that will conform to and be consistent with said law. C. As necessary and appropriate in the discretion of the Council, the Council may propose to amend this Charter on its own initiative. Section 9.2 Charter Amendments. The Charter may be amended only with the approval of the Council. After adoption of a Charter amendment, the revised Charter shall be issued and filed in the same manner as the original Charter. Section 9.3 Amendments to Bylaws. The Bylaws of the District may be adopted or amended by a resolution passed by a majority of the Board members in office at the time, provided amendments are consistent with the Formation Ordinance and this Charter. Bylaws shall be reviewed annually after the election of officers with recommendations, if any, for amending the bylaws proposed by the Executive Committee of the District, if such committee is established, otherwise by an ad hoc Bylaws Committee appointed by the Board President. At any other time, any Board member may introduce necessary amendments to the Bylaws to the Board for consideration. As provided in the Formation Ordinance, as necessary and appropriate in the discretion of the Council, the Council may amend the Bylaws. Amendments to the Bylaws adopted by the Council may not be further amended by the District for one year except with Council approval. ARTICLE X Commencement The District shall commence its existence effective July 29, 2002. Restated Charter Pasco Public Facilities District, March October 20202021 Page 9 ARTICLE XI Dissolution Section 11.1 Dissolution Process. A. If the Board makes an affirmative finding that dissolution is necessary or appropriate because the purposes of the District may not be fulfilled for any reason, the Board may adopt a resolution requesting the Council to dissolve the District. B. Upon adoption of a motion by the Council requesting the following information, or upon adoption by the District board of a resolution requesting its own dissolution, the District shall file a dissolution statement with the City Clerk setting forth: 1. The name and principal office of the District; 2. The debts, obligations and liabilities of the District, including conditions of grants and donations, and the property and assets available to satisfy the same; the provisions to be made for satisfaction of outstanding liabilities and performance of executory contracts; and the estimated time for completion of its dissolution; 3. Any pending litigation or contingent liabilities; 4. The Board resolution requesting such dissolution and the date(s) and proceedings leading toward its adoption, whenever the dissolution be voluntary; and 5. A list of persons to be notified upon completion of dissolution. Section 11.2 Trusteeship. A. Superior Court jurisdiction over dissolution arises in the event the dissolution Ordinance enacted by the Council requests Superior Court trusteeship. In the event that the dissolution Ordinance so requests Superior Court trusteeship, the Superior Court of Franklin County shall have jurisdiction and authority to appoint trustees or receivers of corporate property and assets and supervise such trusteeship or receivership. B. The trustees appointed by the Superior Court shall take such actions as necessary during the trusteeship to achieve the object thereof as reasonable. The trustees shall have the power and authority to reorganize the District and recommend amendment of its Charter and/or its Bylaws; suspend and/or remove District officials, and manage the assets and affairs of the District; and exercise any and all District powers as necessary or appropriate to fulfill outstanding agreements, to restore the capability of the District, to perform the functions and activities for which it is chartered, to reinstate its credit or credibility with its creditors or obligees, and, if so authorized by the Superior Court, to oversee its dissolution and appropriate subsequent transactions. Restated Charter Pasco Public Facilities District, March October 20202021 Page 10 ARTICLE XII Approval of Restated Charter APPROVED by Pasco City Council Ordinance No. 4485, adopted on 2nd ____ day of MarchOctober, 20202021. Saul Martinez, Mayor ATTEST: APPROVED AS TO FORM ONLY: Debra Barham, CMC Kerr Ferguson Law, PLLC City Clerk City Attorney Click to edit Master title style 1 Aquatic Center Pasco Public Facilities District September 21, 2021 Click to edit Master title style 2 Agenda •History •Aquatic Facility Concept •Financial Analysis Discussion •2013 Election Review 2 Click to edit Master title style 3 History 3 Click to edit Master title style 4 History •Pasco Demographics •City electorate has supported project since 2011 (source: 2011 Community Survey) •72% Supportive of the Center •Regional Aquatic Center was top “Potential Recreation Center” picked (61%) •80% supported either a .2% or .1% tax increase •Pasco is fastest growing city in region with the youngest population •Election and Vote History •2013 Regional Election: 57% Yes Votes from Pasco Residents •Vote failed due to negative voting from Richland and Kennewick •No New Taxes •No Sunset Clause on Tax •Voters Felt no Need •Competition with Private Industry •2019: Legislation Passed for Pasco PFD to move forward on its own 4 Click to edit Master title style 5 History •2019-2021: Research and Analysis •Revisions to Original Study •Outlined size of facility, features within, and predictive costs •New Timeline for Vote and, if successful, planning and construction •Financial Analysis 2019 •Why Doesn’t the Private Sector Build This? •August 2019, Private Financial Analysis •Public and Private Facilities Serve Decidedly Different Markets •Finance structure for construction and operation much more feasibilefor public agencies. •Financial Analysis 2021 (post-Covid) •Independent 3rd Party •Analysis of Sales Tax History and Projections •Analysis of Predictive Operation costs and Revenue •Timing of Bond, Debt Service, and Timeline 5 Click to edit Master title style 6 Aquatic Facility Concept 6 Click to edit Master title style 7 Costs for Project 7 •Total Costs •Development and Operations •Revenues •Sales Tax •Gate Revenues •Phase II (Competition Pool) •To be built in 15 years •Projections show adequate revenue to not warrant operations subsidy from the City Assume 25 year Bond Sales Tax 4.9% Increase Total Sales Tax Collections (Over 25 Bond Replayment Period ) $ 235,458,098 Phase One Costs (Capital and Ops)($125,550,995.00) Phase II Costs (Capital and Ops -10 Year) ($24,785,387.00) Operations Subsidy from City $0.00 Total Remaining Cash Balance (Primarily funded through Excess Sales Tax)$ 85,121,716 Click to edit Master title style 8 Initial Facility 8 •Area Summary Description Phase I Phase II Total Facility Area 46,930sf 13,170sf 60,100sf Total Site Area (SF/Acres) 174,672sf 4 acres 26,688sf .61 Acres 201,360sf 4.61 Acres Click to edit Master title style 9 Facility Amenities 9 Click to edit Master title style 10 Financial Analysis Methodology and Findings 10 Click to edit Master title style 11 Financial Analysis •Analyzed •Sales Tax Data (Historical 2005-2020) •Ballard King Feasibility Study •Permitting and Construction Data (2005-2019) •Pasco Aquatic Center Operations Plan (Staffing, revenues, and expenditures) •Assumptions (Phase I) •$40million -25 year bond with revenue from a .2% sales tax approval •4.9% annualized growth sales tax (“middle of the road” prediction) •$2.8 Million annual debt service •Operations in the Future (conservative projections) •Ops at 5% increase (primarily labor) •Revenue at 4% increase 11 Click to edit Master title style 12 Financing 12 •Findings: •PFD has the capacity for a $40million Bond •Upon Election, PFD starts collecting .2% (.002) Sales Tax •Revenue from sales tax can accumulate prior to Bond Issuance •Base revenue can be used for bond initiation, land purchase, other start up •Bond issuance •Pays for A&E •Site Development •Facility Development •Initially Phase I facility •Also initiates debt service ($2.8 million/year, for 25 years). •Bond has a sunset –key factor in previous election •Sales Tax Revenue •.2% (.002) Revenue exceeds Expenses for Facility •All 3 scenarios shows a positive fund balance at end of each year (steady accumulation) •Also shows positive growth Click to edit Master title style 13 Financing 13 •Findings: •Initial Costs: Bond Proceeds $40,000,000 Less -Bond broker fees (475,000) Attorney fees Real estate purchase (2,000,000) Closing costs 8.00%(160,000) Development costs (300,000) Const. contingency 10.00%(4,000,000) Facility cost $33,065,000 Bond Sale and Management Bond Counsel $ (100,000) Financial Advisor $(45,000) Dept of Commerce Feasibility Review $ (30,000) Underwriting Fee $ (250,000) City Attorney $ (50,000) TOTAL $ (475,000) Click to edit Master title style 14 Financing 14 •Findings: •First Four Years •Includes Capital Replacement Reserve (within Facility Operating Costs) •Shows that Phase II could conceivably be constructed within 12-15 years with no additional bond •Excess Revenue intended to subsidize operations and fund future Phase II Expansion Facility Operating Costs $0 ($1,109,473)($2,329,894)($2,446,389) Facility Administrative Costs ($26,250)($55,125)($57,881)($60,775) Total Operating Costs ($26,250)($1,164,598)($2,387,775)($2,507,164) Facility Revenus $0 $0 $1,845,723 $1,919,552 ($26,250)($1,164,598)($542,052)($587,612) Bond Sale and Management ($475,000) Land Purchase ($2,000,000) Bond Payment (Debt Service) $0 ($2,838,098)($2,838,098)($2,838,098) TOTAL EXPENSE ($2,501,250)($4,002,696)($3,380,150)($3,425,710) .2% (.002) Sales Tax Revenue to PFD $3,646,391 $3,825,064 $4,012,492 $4,209,105 Excess Revenue (Expense) $1,145,141 ($177,632)$632,342 $783,395 Beginning Cash Balance $0 $1,145,141 $967,509 $1,599,851 Ending Cash Balance $1,145,141 $967,509 $1,599,851 $2,383,246 Click to edit Master title style 15 Operations and Jobs 15 •First year of operation: 2024 •Presence of other providers to remain the same. •Operated by the City of Pasco (through an Inter-local Agreement) •Final site not yet determined •Operations Estimations; Revenue vs. Expenditures, based on basic concept plan for facility only •No additional partnership considered in conceptual operations plan •Concession operations are for outdoor portion only and considered to be seasonal. Click to edit Master title style 16 Operations and Jobs 16 •Approximately 20 jobs •Opportunities for youth Staff Phase I Phase II Full Time 6 1 Part Time 10 3 Total 16 4 Click to edit Master title style 17 2013 Election Review •RPFD Vote from 2013 •Unofficial Findings •Region was Tax Averse •Except Pasco voters positively favored. •Concerns of Perpetual Tax •2021 Proposal is a 25-year bond •PFD has a “Sunset” •Conflict with Private Enterprise •Amenities Reduced/Removed •Private Sector Funding for Similar Facility Difficult •Pre-Payment of Bond •Healthy Revenue Projections •Go to Support the Operations •No City Subsidy •Can be saved for Phase II Click to edit Master title style 18 Questions or Discussion