HomeMy WebLinkAboutCulbert Construction - Wrigley Drive Extension Change Order Nos. 1 and 2 (15009)CITY OF PASCO
PUBLIC WORKS DEPARTMENT
CONTRACT CHANGE ORDER NO.1
Project No: 15009 Project Title: Wrigley Dr. Extension
STPUL-3552(001)
Contractor: Culbert Construction, Inc.
Description of Change: #13,02(13.XX) - Revisions to irrigation in Convention Dr.
Detail as Appropriate: #13.02: Revision to connection ($1,231.97)
Contract Bid Amount: $ 277,399.94
SALES TAX @ 8.6%(Sch B): $ 7,600.23
Total: $ 285,000.17
PREVIOUS CHANGE ORDER
CURRENT CHANGE ORDER
Subtotal
Subtotal $ 1,231.97
Sales tax @ 8.6% $ - ✓
Sales tax @ 8.6%$ 105.95
-
Total $ -
Total $ 1,337.92
Total Change Orders To Date $ 1,337.92
New Contract Amount $ 286,338.09
IS CONTRACT TIME AFFECTED BY THIS CHANGE ORDER r—YE—S-1 NO
Contract Time Prior to this Change Order, . .............................. 30
Modification to Contract time by this Change Order .................... 2
revised Total Contract Time .................................................... 32
It is mutually agreed by both parties that this Change Order fully describes the change(s) that is (are)
being made and that the compensation for this Change Order is full and complete and is the only
compensation due or owing for this Change Order. Further, it is mutually agreed that this document will
supplement the present Contract Documents and that the provisions of the previously executed Contract
Documents shall apply to this Change Order,
AGREED T ACCEPTED: APPROVED:
202, ��Dat.
4 �2�2oZ(
CONTRACTOR Date ROJECT MANAGER
APPROVED:
CONST. MANAGE Date CIP Manager Date PURKS *ate-
13LIC
DIRECTOR
CULBERT CONSTRUCTION RFC
CONTRACT NAME:
CONTRACT NO: #
FWr�exDrive Extension Project--_ t
00 Z
ISTPUL -_3552 001 - --------------------------
- ----------
- ---------L_
Please see the below pricing covering the work included in Revised Irrigation Connection in Convention
IDrive. Please review the below pricing for incorporation into the contract, by way of Change Order.
-------------------
DATE OF EVENT
----- ---------------------------------
3/29/20_21 T- ---
EXTRA DAYS REQUESTED
HOURS WORKED
LABOR
REG OT REG RATE OT RATE AMOUNT
GL
OP-----------�---�
1 $51.94 _
^$59.70_
$51.94
PL --- ------------ti
i 2 1 i
- 2 -j_ ------i-- $52.55 T------�
$119.40
$105.10
-----------------------------------j------�
$0.00
r--- , , -----
$0.00
--_-_---------__�
r----1-------r------I------1
$0.00
SUBTOTA.
EQUIPMENT
HOURS RATE
UTILITY TRUCK�
L- 1----_�-�-$40_00_ i
$40.00
-------------_---�
--- a- ----
_---__----------
j---�_-----------j------�
$0.00
$0.00
------__-_-__-----
--_-1-------t-------i------�
$0.00
__-_-__----_-----
;-----------T
$0.00
EQUIPMENT RENT
----- ----- __-----
i---t-------�------I- --_--�
$0.00
----------_-----�
L----j_-----'--_-_-1------�
$0.00
----------------------------�
------------�
$0.00
MATERIAL
QUANTITY
TAPPING SLEEVE
J 1 _ LS � $957.33
$957.33
_
ORIGINAL FITTINGS CREDITED BACK _$273.89
- -- - r ---j-------. -i
----------- ------
------------------j------�
$0.00
--------- --------
i F----;-------f-------i------a
$0.00
$0.00
__-_-__----------
-------------------_----a
_---- - -----
------� i----I-__----+-------I------a
$0.00
-__J L ----1-----_-l-------1------1
$0.00
_�--------------
! -----------L------------�
$0.00
SUBTOTAL
SUBCONTRACTOR
QUANTITY UNIT PRICE
----------------y
r---- i-------fi-----------1
$0.00
$0.00
-----------------y
----1--__---{
$0.00
--------------
----I F-----------f-------i------4
$0.00
--- -- ---- -----_
-_ L-__J_-------------------�
SUMMARY OF COST
LABOR $276.44
MARK UP 29% $80.17
TOTAL LABOR $
EQUIPMENT $40.00
MARK UP 21% $8.40
TOTAL EQUIPMENT
EQUIPMENT RENT $0.00
MARK UP 21 % $0.00
TOTAL EQUIPMENT RENT
MATERIAL $683.44
MARK UP 21% $143.52
SUBCONTRACTOR $0.00
MARK UP 12% $0.00
f RACTOR $0.00
TOTAL CHANGE $1,231.97
CITY OF PASCO
PUBLIC WORKS DEPARTMENT
CONTRACT CHANGE ORDER NO.2
Project No: 15009 Project Tine: Wrigley Dr. Extension
STPUL-3552(001)
Contractor: Culbert Construction, Inc.
Description of Change: #13.06 - Clemente Intersection Modifications _
Detail as Appropriate: Modifications to grade in the intersection and within the existing curb and
gutter, resulting in re -shaping the intersection to ensure proper drainage.
Contract Old Amounts $ 277,399.94
SALES TAX @ 8.6•!o(Seh B): $ 7,600.23
Total: $ 285,000.17
Total Change Orders To Date
New Contract Amount $
IS CONTRACT TIME AFFECTED BY THIS CHANGE ORDER
Contract Time Prior to this Change Order .................................
Modification to Contract time by this Change Order ....................
revised Total Contract Time ....................................................
$ 6,917.74
291,917.91
YES I NO
32
2
34
It is mutually agreed by both parties that this bharije- Order fully describes the change(s) that is (are)
being made and that the compensation for this Change Order is full and complete and is the only
compensation due or owing for this Change Order. Further, it is mutually agreed that this document will
supplement the present Contract Documents and that the provisions of the previously executed Contract
Documents shall apply to this Change Order.
AGREED TO AND CfiFLT: APPROVED: 7
CONTRACTOR PAOJECT MANAGER Date
1 APPROVED:) 4
DIRECTOR
9/2_7/z/
PREVIOUS CHANGE ORDER
CURRENT CHANGE ORDER
Subtotal $ 1,231.97
Sales tax c@ 8.6% $ 105.95
Total $ 1,337.92
Subtotal $ 5,579.82
Sales tax Q 8.6% N/A
Total $ 5,579.82
Total Change Orders To Date
New Contract Amount $
IS CONTRACT TIME AFFECTED BY THIS CHANGE ORDER
Contract Time Prior to this Change Order .................................
Modification to Contract time by this Change Order ....................
revised Total Contract Time ....................................................
$ 6,917.74
291,917.91
YES I NO
32
2
34
It is mutually agreed by both parties that this bharije- Order fully describes the change(s) that is (are)
being made and that the compensation for this Change Order is full and complete and is the only
compensation due or owing for this Change Order. Further, it is mutually agreed that this document will
supplement the present Contract Documents and that the provisions of the previously executed Contract
Documents shall apply to this Change Order.
AGREED TO AND CfiFLT: APPROVED: 7
CONTRACTOR PAOJECT MANAGER Date
1 APPROVED:) 4
DIRECTOR
9/2_7/z/
CULBERT CONSTRUCTION RFC
f------------------,
CONTRACT NAME:
,Wrigley Drive Extension Project____f
CONTRACT NO: #
jSTPUL _3552 001-_--_�----------�___-_-----
Please see the below pricing covering the work included in Clement Intersection Modifications. Please
13.06
!review the below pricing for incorporation into the contract, by way of Change Order.
04.14.2021 T----------------------------------------
EXTRA DAYS REQUESTED
HOURS WORKED
REG OT REG RATE OT RATE AMOUNT
GL
$51.94 _
8 �j ---1-T5
F_ 1 '-----, -
$415.52
OP
GC --- ------__--
8 $59.70_
r--8 --------i-- $56.95
$477.60
PM
- r--2 -7------ I$125.00 T-----�
$250.00
i�----------------
$0.00
-------- ---------
r----1-------r-----y------1
$0.00
L____i_______L-_.___-1______1
SUBTOTAL $1,598.72
EQUIPMENT
HOURS RATE TOTAL
UTILITY TRUCK----�_---------
, $40.00
$160.00
EXCAVATOR
A�ER
$680.00
ROLLER
� 8j6.2.LgL
00
$496.00
GPS EQUIPMENT
8 1 �_ $30.00_x
$240.00
WATER TRUCK- _
-�_-, r- 4 i---__ i $49.00 -�
$196.00
SUBTOTAL
FQU,PMENTRENT
QUANTITY UNIT PRICE
- ----------------
a ?"---�-------+-------;------a
$0.00
_-_-_--------___!
L-----------!------� ------ i
$0.00
MATERIAL
UNIT PRICE
HMA DISPOSAL--�_-�__-
! ! 1 L-$375.00 _ !
$375.00
----���----------�
t----1--------+-------t------a
$0.00
$0.00
----j-------{---------------�
$o.00
___-____�
--- -{-------+-----_-j-----�
$0.00
--------- ----
- ----i G----a--------------a------a
------_
L--- -�-------L------1-_-___
$0.00
USE TAXA 8.6%---------
j L-----------L------i-----_
$0.00
SUBTOTAL
SUBCONTRACTOR
QUANTITY UNIT PRICE
$0.00
------ -- ---__---y
r----1---_-_-{------ y--____i
$0.00
$0.00
---- - --- -- --__
__ -' F--_-+_-------+-------F- -----4
$0.00
------ - -------
_ --- ' --a
- r-i----__-_r___---i----
$0.00
--------------------
a �-----a------_+-_------a----------�
$0.00
-_-_-__------------------i-----i----_-_f--------____-�
------ ----------�
L-----------'------+-____-�
$0.00
SUBTOTP.
SUMMARY OF COST
LABOR $1,598.72
MARK UP 29% $463.63
) R $2,062.35
EQUIPMENT $2,532.00
MARK UP 21% $531.72
TOTAL EE PMENT $3,063.72
EQUIPMENT RENT $0.00
MARK UP 21% $0.00
TOTAL E UIPMENT RENT $0.00
MATERIAL $375.00
MARK UP 21% $78.75
'AA ERIAL 53. 5
SUBCONTRACTOR $0.00
MARK UP 12%10.00
SUBCONTRACTOR 0.00
TOTAL CHANGE $6,679.82
CULBERT CONSTRUCTION RFC
CONTRACT NAME:
i
Extension Project
CONTRACT NO: #
FWri�lexDrive ---- -
TSTPUL -_3552 001
Please see the below pricing covering the work included in Irrigation Pivot Modifications.
Please review the
13.XX
ibelow pricing for incorporation into the contract, by way of Change Order.
DATE OF EVENT
0401.2021 T-�-------------------------��-----------
1
EXTRA DAYS REQUESTED j
HOURS WORKED
LABOR
REG OT REG RATE OT RATE
AMOUNT
GL
OP------��
------ _ 4 i $51.94_
$207.76
4 t_ _ $59.70__--_-_-1
$52.55_�
$238.80
$210.20
PM
- 1-------- j- $75.00 +--__-�
$75.00
- ---------------
-- ----1------------- 1
$0.00
--------_-_------
r ----1-------t
$0.00
SUBTOTAL
EQUIPMENT
HOURS RATE
UTILITY TRUCK-----____
--� _ 4- - - - - - - - $40.00- ------
$160.00
EXCAVATOR
4 $95.00- �
$380.00
LOADER
_ _
4 $85.00-----�
$3$0.00
-__------_-__�-
--------_
0.00
-----------------
r-----------jj-------�- -----1
$0.00
---------------�
-----------�------T------�
L---J--__--_-L-----J---____J
$0.00
-_-_----------__---__J
6uBTOTAL
EQUIPMENT RENT
QUANTITY UNIT PRICE
-------------
------1-------a------a
$0.00
--_-__------_--
------L----- ` -----�
$0.00
-----------------'
L J--------------�------�
$0.00
SUBTOTAL
MATERIAL
QUANTITY
DRAIN ROCK -�
-4�-_LS _-' $480.00 �____'
- - _, �-$585.00
$480.00
DRAIN FABRIC
1_ 1LS
$585.00
CDF-- ----
_
-- --_ r 1
$600.00
------- --
---LS _-�-$600.00-----1
---- --- i f - i--- --- i
$0.00
$0.00
----- ---- ---
- -- ------------------- -- ----�
-----_--_-_-
- -----a----i---------------------�
$0.00
--_ 1 L----1-------i-----_i_--__-�
$0.00
USE TAXA 8.6%
$0.00
SUBTOTAL
SUBCONTRACTOR
QUANTITY UNIT PRICE
----------------y
F ----t_-------------1- -----1
$0.00
$0.00
-----------
---- -y r----y-------}------y-_-__-1
$0.00
------------------
i - -----_-----+------ + ---__- I
$0.00
-- - -- __ ___-__--
--- i------------�------------�
--_-_- - ---
----------a---------------a-------a
$0.00
---------____-__---_!
r_i_-__---i----_J-__-_--
$0.00
SUBTOTr
SUMMARY OF COST
LABOR $731.76
MARK UP 29% $212.21
TOTAL LABOR $943.97
EQUIPMENT $880.00
MARKUP 21% $184.80
TOTAL E UIPMENT $1,064.80
EQUIPMENT RENT $0.00
MARK UP 21% 0.00
TOTAL EQUIPMENT RENT 0.00
MATERIAL $1,665.00
MARK UP 21% $349.65
TOTAL MATERIAL $2,014.65
SUBCONTRACTOR $0.00
MARK UP 12% $0.00
TOTAL SUBCONTRACTOR $0.00
TOTAL CHANGE $4,023.42