HomeMy WebLinkAbout2019.01.15 PPFD Agenda PacketPasco Public Facilities District Board
Building Regional Facilities through Community Partnerships
AGENDA
Tuesday, January 15, 2019
4:00 p.m.
Pasco City Hall - Conference Room #1
I. Call to order and roll call
II. Recognition of Visitors/Public Comments
III. Approval of Minutes:
• October 16, 2018
IV. Claims Approval:
• 4th Quarter 2018: $ 145,540.05
V. Financial Report:
• 4th Quarter:
■ Statement of Revenues, Expenditures and Changes in Fund Balance
■ Balance Sheet
VI. Reports from Committees:
■ Kennewick Convention Center Advisory Board
■ Report on Regional PFD
VII. Old Business: None
VIII. New Business: Adoption of 2019 Operating Budget
IX. Other Business: None
X. Adjournment
• Documents provided with Agenda.
PASCO PUBLIC FACILITIES DISTRICT BOARD
OCTOBER 16, 2018
MEETING MINUTES
Call To Order:
The meeting was called to order at 4:00 p.m., by PPFD President Morrissette, in Conference Room No.
1 at Pasco City Hall.
Roll Call:
Board Members Present: Spence Jilek, Craig Maloney, Leonard Dietrich, Mark Morrissette, Caroline
Bowdish, and Marie Gillespie.
Also Present: Stan Strebel, Deputy City Manager; Matt Sturtevant o/b/o Lee Kerr, City Attorney and
Councilmember Craig Maloney.
Approval of Minutes:
It was motioned by Mr. Dietrich, seconded by Mr. Jilek, and carried to approve the minutes of the July
17, 2018 Meeting.
Claims Approval:
President Morrissette presented third quarter Claims History. Following discussion, it was motioned
by Ms. Bowdish, seconded by Mr. Jilek, and carried to approve payment of third quarter claims in the
total amount of $151,314.89.
Financial Report:
President Morrissette presented the third quarter Operating Statement. The third quarter Net Assets
Statement was also presented reflecting an actual Net Asset balance of $24,497.00. Following that
discussion, the remainder of the Financial Report was accepted as presented.
Reports from Committees:
There has been no meeting of the Kennewick Convention Center Advisory Board to date.
Mr. Strebel said the meeting of the Regional Public Facilities District was cancelled due to the departure
of Brian Malley from Benton -Franklin Council of Governments. Sandra Kent with the City of
Richland, and Regional PFD President notified everyone. Uncertain as to whether or not a regional
project or a group of projects will advance. (Discussion)
Mr. Maloney mentioned he is now the VP of the Regional PFD. There is a plan to reschedule the
cancelled meeting in November. He would like to get this Board's opinion on what they want to pursue.
The Aquatic Center is still a legislative priority. Kennewick is supporting a Convention Center
Expansion, Pasco a Water Park and Richland does not have a project or the support for one.
PUBLIC FACILITIES DISTRICT BOARD
Meeting Minutes — October 16, 2018
Page - 1
Mr. Dietrich stated the biggest impact to the community would be a water park. Mr. Jilek mentioned
the regional group would support a water park if not located here. Mr. Maloney said there is a push for
a support of a grand bargain but until Richland has a project there would be no bundle.
The board discussed this matter further and decided to continue to pursue a Pasco stand-alone project.
(Discussion)
Old Business/New Business/Other Business:
Nothing to report.
The next PPFD meeting will be on January 15, 2019 at 4:00 p.m.
Adjournment:
There being no other business, the meeting was adjourned at 4:59 p.m.
Mark Morrissette, President Daniela Erickson, PFD Secretary
PUBLIC FACILITIES DISTRICT BOARD
Meeting Minutes — October 16, 2018
Page - 2
PASCO PUBLIC FACILITIES DISTRICT
2019 Operating Budget
Revenues:
Beginning Fund Balance
2019
Operating
Budget
$ 27,000
Sales Tax 530,000
Transfers In - City of Pasco (Interlocal Agreement) 20,000
Interest Income 400
Total Sources of Funds $ 577,400
Expenditures
Legal Services
$ 1,200
Professional Services
5,000
Advertising/Publications
200
Insurance
4,000
Kennewick PFD
530,000
Administrative Services
6,094
Total Expenditures
546,494
Ending Fund Balance
30,906
Total Uses of Funds
$ 577,400
ASSETS
LIABILITIES
PASCO PUBLIC FACILITIES DISTRICT
BALANCESHEET
As of December 31, 2018 (Preliminary)
Cash $ 27,033
Sales Tax Receivable 89,199
Prepaid Insurance -
TOTAL ASSETS 116,232
Accounts Payable 89,199
TOTAL LIABILITIES 89,199
TOTAL NET ASSETS $ 27,033
PASCO PUBLIC FACILITIES DISTRICT
STATEMENT OF REVENUES, EXPENDITURES & CHANGES IN FUND BALANCE
As of December 31, 2018 (Preliminary)
Account Description
Annual
2018
Budget
Current
Period
Acitivity
REVENUES
Budget / YTD
Used
Sales Tax
$ 500,000
$ 142,930
City of Pasco Grant
20,000
5,000
Interest Income
200
144
Total Revenues
520,200
148,074
EXPENDITURES
YTD
Variance
% Received/
2018
Budget / YTD
Used
Actual
Actual
Actual
1,062
138
$ 549,580
$ (49,580)
109.92%
20,000
-
100.00%
390
(190)
194.82%
569,970
(49,770)
109,57%
Advertising/Publications
500
-
67
433
13.35%
Legal Services
1,200
300
1,062
138
88.50%
Kennewick PFD
500,000
142,930
549,580
(49,580)
109.92%
Professional Services
5,000
35
266
4,734
5.32%
Insurance
3,150
786
3,146
4
99.86%
Administrative Services
6,094
1,523
6,094
-
100.00%
Total Expenditures
515,944
145,575
560,215
(44,271)
108.58%
Net Change in Fund Balances
4,256
2,499
9,755
(5,499)
229.21%
Beginning Fund Balance, January 1
20,000
17,278
17,278
17,278
13.61%
Ending Fund Balance
$ 24,256 $
19,777 $
27,033 $
11,779
51 ATFo
CITY OF PASCO - PRODUCTION
Payment Register
From Payment Date: 10/1/2018 - To Payment Date: 12/31/2018
JE / CHECK
Date Status
Source
Payee Name
Transaction
Amount
Revenue
LGIP Interest Distribution
37.51
2018-00003902 11/30/2018
JE
931.13.590.31.1311 PFD Sales
52.41
2018-00004218 12/31/2018
JE
2018-3636
10/31/2018
JE
Wa State Treasurer
49,746.75
2018-4079
11/30/2018
JE
Wa State Treasurer
46,111,96
2018-XXXX
12/31/2018
JE
Wa State Treasurer
47,071.43
2018-00003700 11/24/2018
142,930.14
931.13.590.34.4527
PFD Pasco Support
2018-00000517
10/1/2018
JE
Pasco PFD
1,666.67
2018-00000517
11/1/2018
JE
Pasco PFD
1,666.67
2018-00000517
12/1/2018
JE
Pasco PFD
1,666,67
6,000.01
931.13.590.36.6110 Investment Interest
2018-00003662 10/31/2018
JE
LGIP Interest Distribution
37.51
2018-00003902 11/30/2018
JE
LGIP Interest Distribution
52.41
2018-00004218 12/31/2018
JE
LGIP Interest Distribution
53.89
143.81
Total Revenue
$ 148,073.96
Expense
931.13.590.54.4530 Legal Services
2018-00003700 11/24/2018
Accounts Payable
Kerr Law Group
300.00
300.00
931.13.590.54.4540 Organization Services
2018-00003790 10/31/2018
Accounts Payable
Kennewick Public Facilities District
49,746,75
2018-00004094 11/30/2018
Accounts Payable
Kennewick Public Facilities District
46,111.96
2018-OOOOXXX 12/31/2018
Accounts Payable
Kennewick Public Facilities District
47,071.43
142,930.14
931.13.590.54.4524 Advertising
931.13.590.54.4635 Insurance Premiums
2018-00000517 10/1/2018
JE
Insurance Premiums
262.14
2018-00000517 11/1/2018
JE
Insurance Premiums
262.14
2018-00000517 12/1/2018
JE
Insurance Premiums
262.14
786.42
931.13.590.54.4900 I/F Admin Services
2018-00000374 10/31/2018
JE
City of Pasco
507.83
2018-00000374 11/30/2018
JE
City of Pasco
507.83
2018-00000374 12/31/2018
JE
City of Pasco
507.83
1,523.49
Total Expense
$ 145,640.05