HomeMy WebLinkAbout4474 OrdinanceORDINANCE NO. 4474
AN ORDINANCE ADOPTING THE CITY OF PASCO SUPPLEMENTAL CAPITAL
PROJECTS BUDGET FOR THE 2019-2020 BIENNIUM.
WHEREAS, staff has identified the need to make certain revisions to the 2019-2020 Capital Improvement budget originally
adopted through Ordinance 4402 on December 3, 2018; NOW, THEREFORE,
THE CITY COUNCIL OF THE CITY OF PASCO DOES ORDAIN AS FOLLOWS:
Section 1:
That the capital projects are hereby authorized as detailed. The following schedule summarizes newly
authorized projects as well as continuing projects and constitutes the Capital Projects Budget.
SUPPLEMENTAL CAPITAL PROJECTS BUDGET FOR THE YEAR 2019-2020
Adopted 2019- Increase/Decre Ammended 2019 -
Category Project Name
2020
ase
2020
General 1st Avenue Center Phase 2
67,000
67,000
Animal Shelter
4,344,000
1,656,000
6,000,000
Boothe Fields Parking Lot
615,000
615,000
City Hall Remodel Phase 2
1,667,544
500,000
2,167,544
Community Center
3,150,000
-2,000,000
1,150,000
Dog Park
200,000
-200,000
0
Downtown Police Substation & Services Facility
50,000
50,000
Facilities Shop Remodel
20,000
20,000
Fire Station 81 Remodel/Alerting System
355,000
355,000
Fire Station 82 Remodel/Alerting System
845,000
845,000
Training Facility Bathroom Addition
300,000
300,000
Fire Station 83 Replacement
5,919,845
1,060,155
6,980,000
Fire Station 84 Replacement
12,630,155
-6,845,155
5,785,000
Fire Station 85 Addition
250,000
50,000
300,000
GESA Stadium Improvements
2,000,000
2,000,000
Wayfinding and Signage
415,000
415,000
General Total
30,981,544
-3,932,000
27,049,544
Irrigation Annual Irrigation System Improvements - Development
100,000
100,000
Annual Irrigation System Upsize - Development
100,000
100,000
Chapel Hill Boulevard Pressure Reduce Valve
90,000
90,000
Chapel Hill Boulevard Rd 68 to Rd 84
220,000
220,000
Chapel Hill Boulevard to I-182
100,000
100,000
Columbia River Intake Capacity Upgrades
150,000
79,000
229,000
Irrigation Total
560,000
279,000
839,000
Parks & Rem A Street Sporting Complex Phase 1
1,040,000
-466,000
574,000
Chapel Hill Park
420,000
280,000
700,000
Community Park Northwest
1,400,000
1,400,000
Highland Park Multi -Use Building
200,000
200,000
Kurtzman Shelter
60,000
65,000
125,000
Memorial Pool Upgrades
500,000
-500,000
0
Parks & Facilities Sign Replacement
35,000
35,000
Pasco Sporting Complex
100,000
140,000
240,000
Peanuts Park Restoration
5,542,000
1,275,000
6,817,000
Road 54 Erwen Property
20,000
20,000
Road 84 Park
800,000
-320,000
480,000
Sacajawea Levee Lowering
100,000
131,000
231,000
Sacajawea Trail BNSF Crossing
1,650,000
-1,525,000
125,000
Schlagel Park and Boat Basin Improvements
720,000
-94,000
626,000
Sylvester Park Sporting Courts
160,000
160,000
Parks & Recreation Total
11,187,000
546,000
11,733,000
PWRF PWRF Irrigation Pump Station Improvements
4,271,000
4,480,000
8,751,000
PWRF Primary Treatment Improvement
7,359,000
-6,059,000
1,300,000
Solids Handling Improvements
300,000
30,000
330,000
Columbia East Lift Station and Force Main
7,870,000
3,010,000
10,880,000
PWRF Total
19,800,000
1,461,000
21,261,000
Sewer 9th and WA Lift Station
731,000
20,000
751,000
Annual System Improvements - Development
200,000
200,000
Annual System Upsize - Development
200,000
200,000
Broadmoor Area Lift Station
3,500,000
-3,500,000
0
Harris Rd Trunk Main
2,500,000
2,500,000
Maitland Lift Station
132,000
11,000
143,000
Northwest Area Lift Station
250,000
250,000
Northwest Area Trunkline
3,171,500
3,171,500
Pearl Station Lift Station
890,000
379,000
1,269,000
River Outfall Phase I
6,464,000
-6,464,000
0
Road 36 Lift Station Upgrades
281,000
520,000
801,000
Road 52 and Pearl Street Lift Station
270,000
514,000
784,000
WWTP Improvements - Phase 1
0
2,500,000
2,500,000
WTP PLC and Controls Upgrade
855,000
855,000
Sewer Total
16,023,000
-2,598,500
13,424,500
Stormwater Annual Stormwater Improvements - Development
200,000
-100,000
100,000
Capital Stormwater Participation Program
200,000
-200,000
0
North Industrial Way Infiltration Retrofit Project
150,000
150,000
Stormwater Total
400,000
-150,000
250,000
Transportatioi 20th Avenue Court Street to I-182
440,000
0
440,000
Annual Pavement Preservation Program
555,000
295,000
850,000
Sacajewea Overlay Project
385,000
-385,000
0
Residential Overlay Projects, 130 to 110
550,000
975,000
1,525,000
CDBG Overlay Projects, 130 to 110
344,500
0
344,500
Argent Road Improvements Ph I 20th Ave to Saraceno Way
3,255,200
-1,440,200
1,815,000
Argent Road Improvements Ph 2 Rd 36 Road Intersection
0
250,000
250,000
Bums Road Pedestrian/Bicycle Pathway Rd 100 to Rr 90
23,000
23,000
Burns Road Pedestrian/Bicycle Pathway Rd 84 to Rd 68
23,000
23,000
Burns Road Pedestrian/Bicycle Pathway Rd 90 to Rr 84
23,000
23,000
Chapel Hill Extension
10,103,000
-3,154,016
6,948,984
City Wide Traffic Signal Impr Phase 2
3,000,000
-1,053,000
1,947,000
Crescent Road
200,000
-200,000
0
Interstate 182 Access Evaluation - Phase 2
50,000
200,000
250,000
James Street Improvements
1,569,000
-1,089,000
480,000
Lewis Street Corridor
296,000
279,000
575,000
Lewis Street Overpass
16,447,000
-2,484,000
13,963,000
Oregon Ave Corridor Improvements Phase 1
1,746,032
1,746,032
Road 68 Interchange Improvement
67,000
-60,000
7,000
Road 68 Widening - Interstate 182 to Chapel Hill Blvd
216,000
92,000
308,000
Sandifur Parkway Widening
250,000
-225,000
25,000
Signage & Striping Imp Rd 68 & Burden
225,000
35,000
260,000
Wrigley Drive Extension
567,000
-269,000
298,000
Transportation Total
38,519,700
-6,418,184
32,101,516
Water Annual Water System Improvements - Development
200,000
-37,000
163,000
Annual Water System Upsize - Development
200,000
366,454
566,454
Butterfield WTP Chlorine Safety
325,000
-250,000
75,000
Columbia Water Supply
80,000
80,000
Emergency Power Improvements
250,000
250,000
Main Replacement - Alley East of Wehe Avenue
140,000
140,000
Reservoir Storage Tank - Zone 3
Adopted 2019- Increase/Deere Ammended 2019-
750,000
750,000
Schuman Lane Waterline Extension
2020
90,000
90,000
Transmission Main WPWTP Zone 3
27,049,544
500,000
500,000
Water Main Replacement - Maple Drive, AC Main (Road 100 to Road 103)
250,000
250,000
Water Main Replacement - Star Lane
218,000
-218,000
0
Water Main Replacement - South 18th Avenue
73,000
-73,000
0
West Pasco Water Treatment Plant (WPWTP) Improvements
1,656,000
489,000
2,145,000
Water Total
2,812,000
2,197,454
5,009,454
Total Capital Budget
120,283,244
-8,615,230
111,668,014
Section 2:
This Ordinance is approved at the program level as shown below and shall take effect five (5) days after passage and publication.
PASSED by the City Council of the City of Pasco this 2nd day of December, 2019.
Matt Watkins, Mayor
ATTEST: APP TO FORMnL)u:
Debra Barham, CMC Kerr Ferguson LLC
City Clerk City Atto y
Adopted 2019- Increase/Deere Ammended 2019-
Program
2020
ase
2020
General
30,981,544
-3,932,000
27,049,544
Parks & Recreation
11,187,000
546,000
11,733,000
Transportation
38,519,700
-6,418,184
32,101,516
Water
2,812,000
2,197,454
5,009,454
Irrigation
560,000
279,000
839,000
Sewer
16,023,000
-2,598,500
13,424,500
Stormwater
400,000
-150,000
250,000
PWRF
19,800,000
1,461,000
21,261,000
Total Capital Budget
120,283,244
-8,615,230
111,668,014
PASSED by the City Council of the City of Pasco this 2nd day of December, 2019.
Matt Watkins, Mayor
ATTEST: APP TO FORMnL)u:
Debra Barham, CMC Kerr Ferguson LLC
City Clerk City Atto y