HomeMy WebLinkAbout2462 OrdinanceORDINANCE NO 2462
AN ORDINANCE AMENDING THE 1983 ANNUAL BUDGET OF THE CITY
OF PASCO BY PROVIDING A SUPPLEMENTAL THERETO: BY APPROP-
RIATING AND REAPPROPRIATING REVENUE, BY PRoVIDING TRANSFER
AND EXPENDITURE AUTHORITY, BY ADJUSTING THE EXPENDITURE
PROGRAM OF VARIOUS FUNDS AND BUDGET WITHIN FUNDS, AND
DECLARING AN EMERGENCY
THE CITY COUNCIL OF THE CITY OF PASCO DOES ORDAIN AS FOLLOWS'
Section 1 The 1983 Budget be and the same is hereby amended to provide
for the following adjustments to revenue and expenditures, and by providing
authority for any necessary transfer of money within or between funds as in-
dicated
FUND REVENUE EXPENDITURE
GENERAL FUND $ 375,765 $ 375,765
CITY STREET FUND 5,850 5,850
ARTERIAL STREET FUND 494,000 494,000
CONTINGENCY FUND 20,920 20,920
SENIOR CENTER FUND 27,973 27,973
STADIUM/CONVENTION CENTER FUND 255,300 255,300
GOLF COURSE REDEVELOPMENT FUND 244,600 244,600
GOLF COURSE FUND 13,500 13,500
CENTRAL STORES FUND 5,000 5,000
CDBG FUND 519,235 519,235
CDBG "JOBS BILL" FUND 130,000 130,000
GRAND TOTAL ALL FUNDS -52,092,143 $2,092,143
The above items are shown as revenues and appropriations for expenditures to
specific budgets and items within budgets in the attachment marked "Exhibit I,
the Revenue/Expenditure Detail," which is incorporated herein as though fully
set forth
Section 2 A public emergency is hereby declared to exist for the reason
that necessary expenditures of money have arisen since the filing of the 1983
Preliminary Budget, and which could not have been foreseen at that time, and which
were not provided for in the 1983 Annual Budget It's also necessary to adjust
certain fund income not forecast in the 1983 Preliminary Budget
Section 3 That the additions in appropriations and expenditures are hereby
declared to exist in the above funds for the said uses and purposes as shown above
and in the Exhibit and the proper City officials are hereby authorized and directed
to issue warrants and transfer funds in accordance with the provisions of this
Ordinance
Section 4 This Ordinance with the attached Exhibit shall be on file with
the Office of the City Clerk
PASSED by the City Council of the City of Pasco this /5-'day of August,
1983, on its second reading after having first been read at the regular meeting of
August 1, 1983, by a vote of 6 "yes" to 0 "no "
This Ordinance shall be in effect following its passage a publication
as required by law
[A S IT , MAYOR
Gr(gRuis lo, City Attorney
EXHIBIT I
REVENUE/EXPENDITURE DETAIL
GENERAL FUND REVENUE EXPENDITURE
010-200-521-10-13040 - Insurance Benefits, Retirees 11,
500
000,
010-200-521-10-42090:1 --,Moving Expenses 7 New Chief 2,_,/
010-200-521-22-11010-- Overtime, Securify -for Dances 3,406
010-200-521-50-38020 & M,--Public Safety Building 9,600,
010-300-522-10-13040 - Insurance Benefits, Retirees 11,000
010-300-522-20-12010 - Overtime, Fire Suppression 10,000
010-300-522-20-38030 - Repairs/Maint. Equipment 500
010-300-522-30-11010 - Salary, Holiday Pay Asst Chief 3,350
010-300-522-30-13010 - LEOFF - Holiday Pay Asst Chief 210
010-410-533-50-63000 - Refurbish Richardson/Kurtzman Parks 205,000
010-530-524-31-31090 - Plan Check Fee, Co Jail Expansion 5,000
010-730-532-20-11010 - Salary/Benefits - Asst City Engineer 8,500
010-730-532-20-33090 - Car Allowance - Asst City Engineer 1,000
010-800-599-90-31090 - Consultant, 5-Yr Financial Forecast 4,750
010-820-599-90-31090 - Armored Car Service 600
010-820-599-90-64020 - New Chair 300
010-840-593-20-11010 - On the Job Training Salaries 2,000
010-840-593-20-31090 - Contract Programming 10,000
010-840-593-20-64010 - Computer Upgrade 53,000
010-860-599-90-21090 - Office Supplies 5,000
010-860-599-90-35000 - Budget Printing 3,000
010-860-599-90-38010 - Copy Machine Maintenance 500
010-900-516-10-31090 - Police Chief Recruitment Expenses 5,400
010-900-519-50-38020 - Painting Outside of City Hall 2,600
010-900-519-80-53000 - Contribution to Central Stores Fund 1,000
010-900-519-90-31030 - Columbia TV Franchise Cost 3,270
010-900-519-90-31030 - Drug & Alcoholic Prevention Coalition 500
010-900-519-90-42040 - Tax Audit 7,250
010-900-519-90-42090 - LID Foreclosure Costs 2,425
010-900-519-90-64010 - Recording Equipment 3,110
010-301-00 - Unappropriated Surplus Cash $ 90,135,
010-322-10 - Building Permit, Jail 5,000
010-333-50 - Northwest Rural Opp Grant 2,000
010-337-33 - UPARR Grant 175,000
010-339-32 - Engineering Services 9,500
010-342-10 - Police Services 3,400
010-369-30 - Cont Contingency Fund 36,880
010-369-90 - Miscellaneous Revenue 850
010-393-10 - BFTA Computer Time Sharing 53,000
TOTAL GENERAL FUND $375,765 $315,755 -
CITY STREET FUND
110-740-542-64-38030 - Repairs/Maintenance, 20th & Court
Traffic Signal
110-740-542-90-42040 - Tax Audit
110-369-30 - Contrib Contingency $ 5,850
TOTAL CITY STREET FUNDS $ 5,850
ARTERIAL STREET FUND
120-750-541-30-31333 - Engineering E "A" St Overlay
120-750-541-30-65333 - Construction E "A" St Overlay
120 -750 -541 -30 -31334 - Engineering N "4th" Ave Overlay
120-750-541-30-65334 - Construction N "4th" Ave Overlay
120-750-541-63-31341 - Engineering Court St Lighting
120-750-541-63-65341 - Construction Court St Lighting
120-301-00 - Unappropriated Surplus Cash $220,000
120-333-40 - FAUS Grant 220,000
120-333-40 - UAB Grant 54,000
TOTAL ARTERIAL STREET $494,000
$ 5,000
850
$ 5,850
$ 10,000
150,000
20,000
260,000
10,000
44,000
$494,000
Page Two
1 Revenue/Expenditure Detail
CONTINGENCY FUND REVENUE EXPENDITURE
155-940-519-80-53000 - Interfund Distribution
General Fund $ $ 36,880
City Street Fund 5,850
Golf Course Redevelop. 16,300
155-369-30 - Contribution - Golf Course
Redevelopment 16,300
155-369-90 - Miscellaneous Revenue 4,620
155-501-00 - Transfer from Unappropriated
Surplus Cash DAIIIIPL.
TOTAL CONTINGENCY FUND $ 20,920 T-2--Ccg-gC
SENIOR CITIZEN CENTER FUND
170-411-533-10-11020 - Salaries - Health Screening Nurse
& Case Aid $ $ 9,985
170-411-533-10-13010 - Benefits 950
170-411-533-10-22090 - Operating Supplies 2,336
170-411-533-10-31090 - Cancer Screens 950
170-411-533-10-32010 - Telephone, Case Aid 762
170-411-533-10-33010 - Travel, Case Aid & Health Screen
Nurse 3,132
170-411-533-10-35000 - Printing & Binding 200
170-411-533-10-37040 - Electricity 850
170-411-533-10-39020 - Rental - Facilities 1,800
170-411-533-10-63000 - Improvements 2,000
170-411-533-10-64090 - Equipment 11,933
170-411-533-10-11020 - Transfer from Van Driver's Salaries ( 905)
170-411-533-10-31090 - Misc Prof Services (6,020)
170-334-30 - AAA Grant $ 26,673
170-369-90 - Contrib from Walla Walla
Senior Center 1,300
TOTAL SENIOR CENTER FUND $ 27,973 $ 27,973
STADIUM/CONVENTION CENTER FUND
310-960-573-50-42090 - Centennial, 1984 $ $ 35,000
310-960-573-50-42090 - ESPN - Televise Boat Races 2,000
310-960-573-50-53000 - Interfund Distribution -
Golf Course Redevelop 218,300
310-301-00 - Unappropriated Surplus Cash 255,300
TOTAL STADIUM/CONVEN CENTER
FUND - $255,300 $255,300
GOLF COURSE REDEVELOPMENT FUND
315-960-533-50-31090 - Misc Prof. Services Bond Costs
315-960-533-50-53000 Interfund Distrib , Contingency
315-960-533-50-63000 - Improvements
Temporary Club House
Dismantle Old Club House
Purchase 10,000 sq ft. Red Lion Prop
Road to Parking
Additional Gravel Parking
Develop Paved Parking Lot
Fencing
Sales Tax
315-369-30 - Contrib Loan from Statium/Conv
Center Fund $218,300
315-369-90 - Bond Proceeds 26,300
TOTAL GOLF COURSE REDEV. FUND $244,600
$ 10,000
16,300
134,800
10,000
18,000
12,000
3,000
32,500
3,500
4,500
$244,600
:
14 Page Three
Revenue/Expenditure Deta -O
GOLF COURSE FUND REVENUE EXPENDITURE
420-450-533-50-13090 - Unemployment Compensation $ $ 6,000
420-450-533-50-38090 - Repair Irrigation Breaks 1,500
420-450-533-50-42040 - Tax Audit 6,000
420-301-00 - Unappropriated Surplus Cash 13,500
TOTAL GOLF COURSE FUND. $ 13,500 $ 13,500
CENTRAL STORES FUND
530-860-592-10-24090 - Purchase of Supplies $
530-369-30 - Contrib from General Fund 1,000
530-392-10 - Reimb from Other City Depts 4,000
TOTAL CENTRAL STORES FUND $ 5,000
COMMUNITY DEVELOPMENT BLOCK GRANT FUNDS
630-980-538-90-60001 - "7th" and "B" Park, Phase I $
630-980-538-90-60004 - "A" Street Overlay
630-981-538-90-60001 - "7th" and "B" Park, Phase I
630-981-538-90-60003 - Oregon Avenue Storm Drain
630-982-538-10-31040 - Administration
630-982-538-21-31001 - Economic Assistance
630-982-538-21-31002 - Historic Structure Survey
630-982-538-21-31004 - Neighborhood Svcs Needs Assmts
- Housing Rehabilitation
630-982-538-31-31040 Administration
630-982-538-31-66000 - Construction
630-982-538-90-60001 - "7th" and "B" Park - Phase I
630-982-538-90-60002 - Carnegie Museum
630-982-538-90-60007 - EPNF and Kurtzman Park
630-983-538-10-31040 - Administration
-Housing Rehabilitation
630-983-538-31-31040 - Administration
630-983-538-31-66000 - Construction
630-983-538-32-30000 - Revolving Loan Fund
630-983-538-33-40000 - Revolving Abatement Fund
630-983-538-34-63000 - LID Assistance
630-983-538-90-60008 - 3-R Street Improvements
630-983-538-90-60009 - EPNF/Kurtzman Park
630-983-538-90-60010 - Carnegie Museum
630-983-538-30-53000 - Transfer
630-331-30 - CDBG Grant $519,235
TOTAL CDBG FUND $519,235
COMMUNITY DEVELOPMENT BLOCK GRANT "JOBS BILL" FUND
631-983-538-10-31040 - Administration $
631-983-538-90-60011 - Kurtzman Park Rehab
631-983-538-90-60012 - Arbor Elms Restoration
631-983-538-90-60013 - Salvation Army Imp
631-983-538-90-60014 - A Woman's Place
631-983-538-90-60015 - Columbia Industries
631-983-538-90-60016 - Adult Resident Trtmt Facility
631-331-30 - CDBG "Jobs Bill" Grant 130,000
TOTAL CDBG "JOBS BILL" FUND $130,000
$ 5,000
$ 5,000
$ 7,660
3,855
15,775
250,000
11,500
9,535
2,845
7,370
4,460
35,565
1,565
5,865
113,240
20,000
3,000
27,000
50,000
15,000
15,000
130,000
25,000
5,000
(240,000)
$519,235
$ 13,000
45,000
38,300
10,000
15,000
4,400
4,300
$130,000
GRAND TOTAL ALL FUNDS
$2,092,143 $2,092,143
7%-- _
._ ,
a
15688
• •
Eirt-titu lie id
8-22-83 PRINTING PUBLISHING
Phones — Pasco 547 3366 — Kennewick 586 2121 — Richland 946 6102
P 0 Box 2608
Tri-Cities Washington 99302
City of Pasco
N.
PO Box 293
Pasco, WA 99301
TERMS Net Cash—Due Upon Presentation
Please Detach On This Line And Return With Your Remittance $ 89.10
DATE DESCRIPTION CHARGES CREDITS AMOUNT
DUE
8-19-83 Ord 2462
131 Inches @ $6.60
89.10
89.10
15688
TRI CITY HERALD
P 0 Box 2608 Tr-Cities Washington
)ss
, being first duly sworn on oath deposes
incipal clerk of the Tri-City Herald,
er is a legal newspaper and has been approved as a
ior court in the county in which it is published and
in six months prior to the date of the publication
the English language continually as a daily news-
County,
ill of said time was printed in an office maintained
n of said newspaper That the annexed is a true
nt "Ordinance No 2462....."
entire issue of the Tr -City Herald itself and not in a
---- - -
ORDINANCE NO 2462
1 d able P AN ORDINANCE AMENDING THE 1983 ANNUALBUDGET OF THE CITY OF PASCO nrea\
PROPRIATING REVENUE BY PROVIDING TRANSFER AND EXPENDITURE AU
/IT OF p i
Original 1
BY PROVIDING A SUPPLEMENTAL THERETO BY APPROPRIATING AND REAP-
THORITY BY ADJUSTING THE EXPENDITURE PROGRAM OF VARIOUS FUNDS
AND BUDGET WITHIN FUNDS AND DECLARING AN EMERGENCY
THE CITY COUNCIL OF THE CITY OF PASCO DOES ORDAIN AS FOLLOWS
Section 1 The 1983 Budget be and the same is hereby amended to provide for the
following adjustments to revenue and expenditures and by providing authority for any
necessary transfer of money within or between funds as indicated
FUND REVENUE EXPENDITURE
General Fund $375 765 $375 765
City Street Fund 5 850 5 850
Arterial Street Fund 494 000 494 000
n Contingency Fund 20 920 20 920
Senior Center Fund 27 973 27 ?973
Stadium/Convention Cntr Fund 255 300 255 300
Gc.' Course Redevelopment
Fund 244 600 244 600
Golf Course Fund 13 500 13 500
Central Stores Fund 5 000 5 000 , ci CD Pvl Fund 519 235 519 235 g .,
CD G Jobs Bill' Fund ,),
130 000 130 000 ' GRAND TOTAL ALL FUNDS $2,092 143 $2,092,143
The above items are shown as revenues and appropriations for expenditures to spe-
cific budgets and items within budgets in the attachment marked Exhibit I the Reve-
nue/Expenditure Detail " which is incorporated herein as though fully set forth
Section 2 A public emergency is hereby declared to exist for the reason that nec-
essary expenditures of money have arisen since the filing of the 1983 Preliminary Bud-get and which could not have been foreseen at that time and which were not provided
for in the 1983 Annual Budget It s also necessary to adjust certain fund income not
forecast in the 1983 Preliminary Budget
Section 3 That the additions in appropriations and expenditures are hereby de-
clared to exist in the above funds for the said uses and purposes as shown above end
in the exhibit and the proper City officials are hereby authorized and directed to issue
warrants and transfer funds in accordance with the provisions of this Ordinance 1,
Section 4 This Ordinance with the attached Exhibit shall be on file with the Office of
the City Clerk
PASSED by the City Council of the City of Pasco this 15 day of August 1983 on its
second reading after having first been read at the regular meeting of August 1 1983
by a vote of 6 'yes' to 0 'no
This Ordinance shall be in effect following its passage and publication as required by
law r
-s E A Snider
Mayor
has been paid in full, also at the rate of
ATTEST
s-Evelyn Wells
APROVED AS TO FORM
s-Greg Rubstello
City Attorney
Legal No 15688 - August 19 1983
goRmgowtt\ekft, commencing
,19 83 , and
, 19 8 3 , and that said
4( 1 to its subscribers during all of this period
st
August
1 time
u-
a131- inches @ $6.60 = $89.10.
Subscribed and sworn to before me this 22nd dayof August , 19 83
Notary Public in and for the State of Washington residing at Pasco
ite utUt O
n
AUTO RADIATOR
R & N REPAIR
20051/2 W Lewis 547 6761
ZEB S Radiator 783-2311
/tg AUTO RENT/LEASE
HERTZ
Special Weekend Rates
Pasco 547-0111
Richland 943 0773
Worldwide 1 800 654-3131
National Car Rental
Richland - 967-2964
Pasco - 545 9266
Worldwide 1-800 328 4567
MI AUTO REPAIR
Auto Repair & Appliance
Repair Call 946-3446
Bryant s Body 586-3507
John s Auto & Truck
Repair Quality work rea
sonable rates 586 7620
LIFETIME GUARANTEE
Air filters tractor
truck auto 547-7365
Parkers Automotive-Qual-
ity guaran work at afforda
ble prices!' 375-5700 9 5
SP1NLER Automotive
Valve Grind tune-up
carb auto trans brakes
547-6490 Mon Fri 8-5
22 BATHROOMS
COLUMBIA Marble 16011/2
S Washington Kenn We
make cstm colored mar
ble or onyx tubs showers
vanities etc Free de-
signs est Visit our show- -- =CIO_RAAll
opsud .Stuptsal uo12utqsum jo awls alp ioj pur ut
cg 61 q.sn2rvv- jo Sep pus? situ tu aaojaq o U.I0MS pur paqtalsqns
jo awa aqi w os 'llnj tit pied uaaq seq
°CiE *680 = 099$ S 91.10ut
or 69 Jo lunotue llnj I11 wq.L
potiad stql Jo lle titattp saaqtapsqns sit oi palnqulstp X iaew2aa sum aadedsmau
plus luto pug' c e 61' 4snBny jo Sup alp uo 1.11pua
1446i
pue ' cg 61' q-snSnli P "P 1-1461
trt31.1atuuto3 ogilaW€A14KX1gita) jo potaad e aoj `joaaatu watuaiddns aurg.
uUI iou puu jiasit pwaall ato Jo ansst altwa puu arinaa ut palutad se m 11 su
e9-1.0 .0.NT otwu-rp.x o „ q.uatues -E4aaApe TeSei jo sdol
anal E st XUUI iqj. aadedsmau pies jo uoquaqqnd jo aaeid plesaaoje ato le
pautelututu aDijjo tie ut paltuad sum °um pies Jo titanp pur mou st pue `tiolutqsum
`Slunop LIT pfueafff tit laded
-smau Situp S uenut2UO3 aurt5uel 4sq2ugoqi ut paqsqqnd `oi palaajaa aaljeutaaaq
uotieDqqnd jo awp atu 01 amid stpuotu xis uutp a.10111 aoj uaaq seq pue mou st II
puu paqsqqnd SI 11 qatqm UI Awnoa UI lanoo aotaadns jo aapao q aadedsmau jt
u su panoadde uaaq seq puu aadedsmau Mai st aadedsmau pies leqd, dadedsmau /curl) e
all Jo 3.1.1aTo Ted -mu -cad ails' sAus pue
sasodap mu° uo uloms Strip lsatj tuaq uaatta
NOIDNIHSVM 1O JNLS
ato uo
SS(
11173111131a
NIOL1VD1'1Uf1d ,30 IIAVULMV
1O AINI1OD
r---binitnTA=A1A-627-5434---- —20 y rs-e-x p 547
Carpet vinyl formica Dis-
count prices All 1st quality
Open 9-9 7 dys/wk Subur
ban Carpet 582 2356
Carpet, Vinyl, Plastic
Guam Lic & Bonded
582-6580 CLIF DYER
Carpet & Vinyl installer,
bonded & lic 545 1666
Max Hale, installation
$1 70/yd Guar 545-5342
Professional Crpt Layer
Work guar 627-4193
It COINS
BUYING Silver, 946-9192
PAYING top dollarfor gold
& silver coins scrap & ster
ling Buy & Sell 582-5829
eS CONCRETE
Garvin s Concrete GAR-
VIC-236B7 Foundations
flatwork steps pools any
design shape or pattern
you desire 20 yrs exp
Disc for Sr citizens Free
eats 582 4288 586 1517
Concrete Work-Block
Laying 545-6840 545-4699
Concrete work 545-2742
Concrete work, mow
strips for fence & garden
sidewalks patios drive
ways 783 9289
D&G CONCRETE INC
Foundation & flatwork
Call 582 3323
Trailer Haul
Concrete
60 EXCAVATION
All Types of Excavation
cats backhoes dump
trucks scrapers watel
wagon etc Quality tor
soil 735 3281 545 5966
Backhoe, dump truck 8
dozer work reas rates 586
1138 aft 5pm 582-9306
Ditch Witch Trenchinr
irrig power up to 4 deep
KCTRE*"193C0 582 322,
SNYDER EXCAVATING I
Drainfields & septic ‘i'anks
Lic Bonded Bentonl
Franklin & Walla Walla cn
ties Sewer hookups FW
SN YE-223P6 582 fi561
TOP SOIL 783-2045
WO FENCING
Chain Link, cedar all types
special designs Free estl
Page Fence 586-3514
Chain Link Fencing Novil
On Sale , Expert installs,
lion available Free Esti'
mates Call Montgome4
Wards 735-9502 545
8591 or 946-9616
DEE'S-Benton City 1000
posts/poles to choose frorr l
Specializing in doweled
decorative-stck Inc Specie
prices 588-3183 588-3336
Frontier Fence Dm
2520 N Commercial
Pasco - 545 1801
Where quality is first chair'
link & cedar 1A/A lic #FR'
FINANCE DEPARTMENT
15091 545-3401
Sr n 726-3401
CITY
of
//'
P 0 BOX 293 412 WEST CLARK PASCO, WASHINGTON 99301
August 16, 1983
In City Herald
P.O Box 2608
Pasco, Washington 99302
Gentlemen
Please publish Ordinance Nos. 2462, 2463 and 2464 on the
following date:
August 19, 1983
Please send two (2) Affidavits of Publication for each.
Sincerely yours,
Evelyn Wells
City Clerk
ew