HomeMy WebLinkAbout10-18-16 - Agenda PacketPasco Public Facilities District
Building Regional Facilities through Community Partnerships
October 18, 2016
6:00 p.m.
Pasco City Hall — Council Chambers
AGENDA
I. Call to order and roll call
II. Recognition of Visitors/Public Comments
III. Approval of Minutes:
* August 23 Special Meeting
IV. Claims Approval:
* 3rd Quarter 2016: $140,063.53
V. Financial Report:
* 3rd Quarter:
• Statement of Revenues, Expenditures and Changes in Fund Balance
• Balance Sheet
VI. Reports from Committees:
• Kennewick Convention Center Advisory Board
VII. Old Business:
• Review concept/drawings for aquatic/recreation facility
• Review legal opinion on PFD — aquatic/recreation facility
VIII. New Business:
* Draft 2017 Budget (schedule meeting for adoption)
IX. Other Business:
• Public meeting at 7:00 pm (10/18) on aquatic/recreation facility
X. Adjournment
(* indicates documents mailed with agenda)
PUBLIC FACILITIES DISTRICT BOARD
August 23, 2016
SPECIAL MEETING MINUTES
Call To Order:
The meeting was called to order at 4:07 p.m., by PFD President Morrissette, in Council Chambers at
Pasco City Hall.
Roll Call:
Board Members Present: Craig Maloney, Spence Jilek, Mark Morrissette and Leonard Dietrich.
Absent: Caroline Bowdish.
Also Present: Stan Strebel, Deputy City Manager and Lee Kerr, Attorney.
Recognition of Visitors/Public Comments:
No visitors present or comments received.
Approval of Minutes:
It was motioned by Mr. Dietrich, seconded by Dr. Jilek, and carried to approve the minutes of the
July 19, 2016 Meeting.
Old Business:
Discussion of Acuatic Facilitv Conceots
President Morrissette opened discussion by providing an Option "D" concept for the proposed
aquatic/recreation facility. This option combined some of the elements from the options discussed at
the July 19 meeting with the Park and Recreation Advisory Council (Options A, B and Q.
Mr. Strebel shared that Option D was a reasonable proposal to present to the public for consideration
and to gain public comments. Presenting it would expose the public to a broad variety of program
space possibilities. He also noted that the reason that the consultant had not created multiple aquatic
facility scenarios is that he was focusing on a balanced $20 million (aquatic) project with a strong
cost recovery. The different scenarios (Options "B" and "C") were developed to fit that add to cost
recovery with "dry side" amenities.
President Morrissette shared, if there should be excess sales tax revenue received the public should be
informed if the excess will go toward debt reduction or maintenance / replacement.
Mr. Dietrich stated it is important for the PFD to be specific and inform the public regarding the use
of potential excess of sales tax revenue; support goes toward Option D.
Dr. Jilek stated the PFD is responsible for the aquatic space; the Park and Recreation Advisory Board
should be invited to provide input on the gymnasium and community room. Further, the gymnasium
needs to be added to Option D.
PUBLIC FACILITIES DISTRICT BOARD
Special Meeting Minutes — August 23, 2016
Page - 1
Mr. Maloney stated the market analysis supports a strong cost recovery through Option A; however
Option D provides more options towards cost recovery.
Mr. Strebel reminded the group that cost recovery for an all outdoor aquatics facility would be
stronger than any option which includes indoor space, however there would be limited usage due to
seasonal months; a facility that offers more and supports fulfilling the community needs on a year-
round basis would have lower cost recovery, but that could be strengthened with the addition of
certain "dry side" amenities such as those provided in the Options "B" and "C".
President Morrissette stated the PFD needs to provide direction for the sake of the public and the
consultant.
It was motioned by Dr. Jilek, seconded by Mr. Dietrich and carried unanimously
The Public Facilities District recommends to the Park and Recreation Advisory Board, in conjunction
with the proposed aquatic facility, the support of Option D; with strong consideration of including a
gymnasium in the final concept to be developed by the consultants for final public presentation.
Mr. Strebel stated he would add the gymnasium to Option D and provide to the PFD a revised copy
for review, prior to presenting to the Park and Recreation Advisory Board.
Following receipt of comments from the Park and Recreation Advisory Council, direction will be
given to the consultant in the preparation of materials for public meetings. When schedules are
determined, meeting dates will be proposed and finalized, possibly for late September, October or
perhaps, early November.
Adjournment:
There being no other business, President Morrissette adjourned the meeting at 5:33 p.m.
Mark Morrissette, President Debra L. Clark, PFD Secretary
PUBLIC FACILITIES DISTRICT BOARD
Special Meeting Minutes — August 23, 2016
Page - 2
931.13.690.34.4527 PFD Pasco Support
2016-00000041 7/1/2016 JE City of Pasco
2016.00000041 8/1/2016 JE City of Pasco
2016-00000041 9/12016 JE Ciry of Pasco
931.13.590.34.4527 PFD Pasty Support
2016-00002325 7/312016 JE LGIP Interest Dlst"bullon
2016-00002789 8/31/2016 JE LGIP Interest Distribution
2016-00003140 97302016 JE LGIP Interest Distribution
Total Revenue
G2 Account Number 931.13.590.54.4530 Legal Combined Services
211370 8112016
Accounts Payable
CITY OF PASCO - PRODUCTION
211870 81292016
Accounts Payable
Ken Law Group
Payment Register
JE
Amortize 2016 Prepaid Insurance
211270 7/29/2010
From Payment Date: 71112016- To Payment Date: 3/302018
Kennewick Public Facl101as District
211722 8/312016
Accounts Payable
Reconciled
Transaction
JEICHECK
Date _ Status
Data Source Payee Name
Amount
Revenue
211538 6/16/2016
Accounts Payable
Tri City Herald
931.13.590.31.1311
PFD Saks
Tri City Herald
2016-00012135
7/2912016
RA We State Treasurer
41,279.82
2016-00014024
81312016
RA We State Treasurer
44,587.56
2016.00015867
9/302016
RA We State Treasurer
41,760.33
127,627.70
931.13.690.34.4527 PFD Pasco Support
2016-00000041 7/1/2016 JE City of Pasco
2016.00000041 8/1/2016 JE City of Pasco
2016-00000041 9/12016 JE Ciry of Pasco
931.13.590.34.4527 PFD Pasty Support
2016-00002325 7/312016 JE LGIP Interest Dlst"bullon
2016-00002789 8/31/2016 JE LGIP Interest Distribution
2016-00003140 97302016 JE LGIP Interest Distribution
Total Revenue
G2 Account Number 931.13.590.54.4530 Legal Combined Services
211370 8112016
Accounts Payable
Kerr Lew Group
211870 81292016
Accounts Payable
Ken Law Group
931.13.690.54A540 Organization Services
JE
Amortize 2016 Prepaid Insurance
211270 7/29/2010
Accounts Payable
Kennewick Public Facl101as District
211722 8/312016
Accounts Payable
Kennev&k Pubic FaclWas District
212321 9/30/2016
Accounts Payable
Kennewick Public Facilites District
931.13.590.54.4541 Advertising
JE
City of Pasco
211538 6/16/2016
Accounts Payable
Tri City Herald
212206 9/11/2016
Accounts Payable
Tri City Herald
931.13.590.54.4541 Professional Services
211926 6131/2016 Accounts Payable Ballard Icing & Associates LTD
Total Expense
Pages: 1 of 1
1,667.00
1,667.00
1,667.00
5,001.00
32.95
33.03
32.96
98.94
132,727.64
375.00
225.00
6DOJ10
41,279.82
44,587.55
41,760.33
127,627.70
37.08
44.49
81.57
6,000.00
8,000.00
8,600.00
251.42
251.42
251.42
754.26
1,000.00
1,000.00
1,000.00
3,000.00
140,063.53
Check Register Total
931.13.590.54.4835 Insurance Premiums 8 Claims
2016-00001176 71312016
JE
Amortize 2016 Prepaid Insurance
2016-00001176 87312016
JE
Amortize 2016 Prepaid Insurance
201600001176 9/302016
JE
AmorSze 2016 Prepaid Insurance
931.13.590.60.4900 9F Admin Services
2016-00000026 7112016
JE
City of Pasco
201640000029 8/12016
JE
City of Pasco
2016-00000030 9/12016
JE
CM of Pasco
Total Expense
Pages: 1 of 1
1,667.00
1,667.00
1,667.00
5,001.00
32.95
33.03
32.96
98.94
132,727.64
375.00
225.00
6DOJ10
41,279.82
44,587.55
41,760.33
127,627.70
37.08
44.49
81.57
6,000.00
8,000.00
8,600.00
251.42
251.42
251.42
754.26
1,000.00
1,000.00
1,000.00
3,000.00
140,063.53
PASCO PUBLIC FACILITIES DISTRICT
STATEMENT OF REVENUES, EXPENDITURES & CHANGES IN FUND BALANCE
Year to date ending September 30, 2016
Annual
3rd Qtr
YTD
Variance
2016
Period
2016
Budget / YTD
Account Description Budget
Acitivity
Actual
Actual
REVENUES
Sates Tax
City of Pasco Grant
Interest Income
Total Revenues
EXPENDITURES
Advertising/Publications
Legal Services
Kennewick PFD
Professional Services
Insurance
Administrative Services
Total Expenditures
Net Change in Fund Balances
% Received/
Used
Actual
$ 370,000
127,628
$ 348,273
$ 21,727
94.13%
20,000
5,001
15,003
4,997
75.02%
100
98.94
300.00
(200)
300.00%
390,100
132,728
363,576
26,524.00
93.20%
1,000
82
405
595
40.50%
1,000
600
1,350
(350)
135.00%
370,000
127,628
348,273
21,727
94.13%
10,000
8,000.00
11,083
(1,083)
110.83%
3,000
754
2,264
736
75.47%
12,000
3,000
9,000
3,000
75.00%
397,000
140,064
372,375
24,625.00
93.80%
(6,900)
(7,336)
(8,799)
(1,899)
72.48%
Beginning Fund Balance, January 1
54,000
54,026
54,026
(26)
100.05%
Ending Fund Balance
$ 47,100 $
46,690
$ 45,227 $
1,873
96.02%
PASCO PUBLIC FACILITIES DISTRICT
BALANCE SHEET
as of September 30, 2016
ASSETS
Cash $ 86,235
Sales Tax Receivable 70,579
Prepaid Insurance 754
TOTAL ASSETS 157,568
LIABILITIES
Accounts Payable 112,339
TOTAL LIABILITIES 112,339
TOTAL NET ASSETS $ 45,229
PASCO PUBLIC FACILITIES DISTRICT
2016 Operating Budget
Revenues:
2016
Operating
Budget
Beginning Fund Balance $ 54,000
Sales Tax 370,000
Transfers In - City of Pasco (Interlocal Agreement) 20,000
Interest Income 100
Total Sources of Funds $ 444,100
Expenditures
Legal Services
S 1,000
Professional Services
10,000
Advertising/Publications
1,000
Insurance
3,000
Kennewick PFD
370,000
Administrative Services
12,000
Total Expenditures
397,000
Ending Fund Balance
47,100
Total Uses of Funds
$ 444,100
DRAFT
PASCO PUBLIC FACILITIES DISTRICT
2017 Operating Budget
Revenues:
2017
Operating
Budget
Beginning Fund Balance $ 12,000
Sales Tax 450,000
Transfers In - City of Pasco (Interlocal Agreement) 20,000
Interest Income 400
Total Sources of Funds $ 482,400
Expenditures
Legal Services
$ 1,000
Professional Services
10,000
Advertising/Publications
1,000
Insurance
3,000
Kennewick PFD
450,000
Administrative Services
12,000
Total Expenditures
477,000
Ending Fund Balance 5,400
Total Uses of Funds $ 482,400
I
I
I
i I
I I
I OUTDOOR ■
LEISURE POOL I
■ & SLIDE BELOW
I ■
■ I
I ■
■ I
I ■
■ I
I ■
■ I
■
I. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
POOL
■
BELOW
2 OUTDOOR
■
`�, � DECK
■
I
FITNESS
LOBBY
BELOW
■
Lu
z
-
POOL
LL
■
BELOW
i I
I I
I OUTDOOR ■
LEISURE POOL I
■ & SLIDE BELOW
I ■
■ I
I ■
■ I
I ■
■ I
I ■
■ I
■
I. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CONNECTION TO
GREEN SPACE / PARK
VEHICULAR
ENTRY
i i i ■
I
■
■
OR i
FUTURE PARKING
■ LAP POOL_ LI. .i. i.T .�. i .j. ' 120 spaces ■
■ �� �� CONTROL ■
ENTRY
■ WET HALLW ■ P
■ ��� "� COMMUNITY ■
& MTG RM
LOBBY &
■ LOUNGE CHILD WATCH
eL
UPP STAIR
CONCESSION
INDOOR
■
■ LEISURE FUTURE
OUTDOOR POOL PARKING ■
LEISURE POOL CONNECTION
■ & SLIDE
■
■ I
■
■ I
■
■
■
■ I
■
..._._._._._._._._._._._._._._._._._.�