Loading...
HomeMy WebLinkAboutWA State 2014 AuditFinancial Statements and Federal Single Audit Report City of Pasco Franklin County For the period January 1, 2014 through December 31, 2014 Published September 28, 2015 Report No. 1015191 Washington State Auditor's Office September 28, 2015 Council City of Pasco Pasco, Washington Report on Financial Statements and Federal Single Audit Please find attached our report on the City of Pasco's financial statements and compliance with federal laws and regulations. We are issuing this report in order to provide information on the City's financial condition. Sincerely, OK" JAN M. JUTTE, CPA, CGFM ACTING STATE AUDITOR OLYMPIA, WA Insurance Building, P.O. Box 40021 ❑Olympia, Washington 98504-0021 ❑(360) 902-0370 ❑TDD Relay (800) 833-6388 FederalSummary............................................................................................................................ 4 Schedule Of Federal Audit Findings And Questioned Costs.......................................................... 6 Independent Auditor's Report On Internal Control Over Financial Reporting And On Compliance And Other Matters Based On An Audit Of Financial Statements Performed In Accordance With Government Auditing Standards..................................................................... 11 Independent Auditor's Report On Compliance For Each Major Federal Program And On Internal Control Over Compliance In Accordance With OMB Circular A-133 ........................... 13 Independent Auditor's Report On Financial Statements.............................................................. 16 FinancialSection........................................................................................................................... 19 Corrective Action Plan For Findings Reported Under OMB Circular A-133 .............................. 93 About The State Auditor's Office................................................................................................. 94 Washington State Auditor's Office Page 3 City of Pasco Franklin County January 1, 2014 through December 31, 2014 The results of our audit of the City of Pasco are summarized below in accordance with U.S. Office of Management and Budget Circular A-133. Financial Statements An unmodified opinion was issued on the financial statements of the governmental activities, the business -type activities, each major fund and the aggregate remaining fund information. Internal Control Over Financial Reporting: • Significant Deficiencies: We reported no deficiencies in the design or operation of internal control over financial reporting that we consider to be significant deficiencies. • Material Weaknesses: We identified no deficiencies that we consider to be material weaknesses. We noted no instances of noncompliance that were material to the financial statements of the City. Federal Awards Internal Control Over Major Programs: • Significant Deficiencies: We reported no deficiencies in the design or operation of internal control over major federal programs that we consider to be significant deficiencies. • Material Weaknesses: We identified deficiencies that we consider to be material weaknesses. We issued an unmodified opinion on the City's compliance with requirements applicable to its major federal program. We reported findings that are required to be disclosed under section 510(a) of OMB Circular A-133. Washington State Auditor's Office Page 4 Identification of Major Programs: The following was a major program during the period under audit: CFDA No. Program Title 20.205 Highway Planning and Construction Cluster - Highway Planning and Construction The dollar threshold used to distinguish between Type A and Type B programs, as prescribed by OMB Circular A-133, was $300,000. The City qualified as a low-risk auditee under OMB Circular A-133. Washington State Auditor's Office Page 5 City of Pasco Franklin County January 1, 2014 through December 31, 2014 2014-001 The City's internal controls were inadequate to ensure compliance with federal Davis -Bacon Act (prevailing wage) requirements for its Highway Planning and Construction Grant. CFDA Number and Title: Federal Grantor Name: Federal Award/Contract Number: Pass-through Entity Name: Pass-through Award/Contract Number: Questioned Cost Amount: Description of Condition 20.205 Highway Planning and Construction U.S. Department of Transportation, Federal Highway Administration STPUL-3515, STPUS-HLP-3530 and HSIP-3524 Department of Transportation LA -8059, LA -7055 and LA -8157 $0 The City spent $2,504,357 in Highway Planning and Construction grant funds on twelve projects in fiscal year 2014. The focus of the audit was on two of these projects which consisted of $1,019,484 on the Road 68 Improvements and $563,902 on the Court Street Ramp Upgrade. For construction projects that are federally funded with the Highway Planning and Construction grant that exceed $2,000 and are linked to a federal aid highway, the Davis -Bacon Act requires recipients of federal funds to obtain weekly certified payrolls for all contractors and subcontractors to ensure prevailing wages are paid. We determined that the Davis -Bacon Act was applicable to the Road 68 Improvements and Court Street Ramp Upgrade Projects. During our audit, we noted a significant internal control deficiency, which we consider to be a material weakness. The City did not adequately monitor to ensure contractors and subcontractors paid prevailing wages and did not obtain all weekly certified payrolls. Washington State Auditor's ice Page 6 Cause of Condition The City had multiple project managers in place during 2014, which resulted in a lack of consistent overall monitoring of projects from start to finish. As a result, the City did not use the internal controls it normally would have for federally funded construction projects to ensure required weekly payrolls were obtained and reviewed. Effect of Condition and Questioned Costs The City did not obtain certified weekly payrolls for the Court Street Ramp Upgrade Project for all construction work performed during 2014, did not obtain six certified weekly payrolls for the Road 68 Improvement Project and 21 of the certified weekly payrolls received for the Road 68 Improvements project do not have any indications that they were reviewed. Without adequate internal controls, the City cannot ensure the contractors or subcontractors paid workers the prevailing wage. The City could be liable for paying additional wages if prevailing wage was not paid. Recommendation We recommend the City obtain weekly certified payrolls and provide management oversight and follow-up with staff to ensure that the procedures they have in place are being followed. City's Response The City concurs with the finding. The City has already taken steps to improve its internal controls over its construction projects by updating related checklists and procedures. A Corrective Action Plan has been created addressing Federal Davis -Bacon (Prevailing Wage) compliance. It is the City's expectation that the plan will be fully implemented by mid-November, 2015. Auditor's Remarks We appreciate the City's commitment to resolve this finding and thank the City for its cooperation and assistance during the audit. We will review the corrective action taken during our next regular audit. Applicable Laws and Regulations U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Non -Profit Organizations, states in part: Subpart C, Auditees; Section 300 Auditee responsibilities. Washington State Auditor's Office Page 7 The auditee shall: (b) Maintain internal control over Federal programs that provides reasonable assurance that the auditee is managing Federal awards in compliance with laws, regulations, and the provisions of contracts or grant agreements that could have a material effect on each of its Federal programs. (c) Comply with laws, regulations, and the provisions of contracts or grant ageements related to each of its Federal programs Title 29, Code of Federal Regulations, Section 5.5, Contract provisions and related matters, states in part: (a) The Agency head shall cause or require the contracting officer to insert in full in any contract in excess of $2,000 which is entered into for the actual construction, alteration and/or repair, including painting and decorating, of a public building or public work, or building or work financed in whole or in part from Federal funds or in accordance with guarantees of a Federal agency or financed from funds obtained by pledge of any contract of a Federal agency to make a loan, grant or annual contribution (except where a different meaning is expressly indicated), and which is subject to the labor standards provisions of any of the acts listed in §5.1, the following clauses (or any modifications thereof to meet the particular needs of the agency, Provided, That such modifications are first approved by the Department of Labor): (8) Compliance with Davis -Bacon and Related Act requirements. All rulings and interpretations of the Davis - Bacon and Related Acts contained in 29 CFR parts 1, 3 and 5 are herein incorporated by reference in this contract. Title 29, Code of Federal Regulations, Section 3.3, Weekly statement with respect to payment of wages, states in part: (b) Each contractor or subcontractor engaged in the construction, prosecution, completion, or repair of any public building or public work, or building or work financed in whole or in part by loans or grants from the United States, shall furnish each week a statement with respect to the wages paid each of its employees engaged on work covered by this part 3 and part 5 of this title during the preceding weekly payroll period. This statement shall be executed by the contractor or subcontractor or by an authorized officer or employee of the contractor or subcontractor who supervises the Washington State Auditor's Office Page 8 payment of wages, and shall be on the back of Form WH 347, "Payroll (For Contractors Optional Use)" or on any form with identical wording. Copies of Form WH 347 may be obtained from the Government contracting or sponsoring agency or from the Wage and Hour Division Web site at http://www.dol.govlesalwhd/formslwh347instr.htm or its successor site. U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Non -Profit Organizations, Section 500, states in part: (a) The audit shall be conducted in accordance with GAGAS. Government Auditing Standards, December 2011 Revision, paragraph 4.23 states: 4.23 When performing GAGAS financial audits, auditors should communicate in the report on internal control over financial reporting and compliance, based upon the work performed, (1) significant deficiencies and material weaknesses in internal control; (2) instances of fraud and noncompliance with provisions of laws or regulations that have a material effect on the audit and any other instances that warrant the attention of those charged with governance; (3) noncompliance with provisions of contracts or grant agreements that has a material effect on the audit; and (4) abuse that has a material effect on the audit. The American Institute of Certified Public Accountants defines significant deficiencies and material weaknesses in its Codification of Statements on Auditing Standards, section 935, as follows: .11 For purposes of adapting GAAS to a compliance audit, the following terms have the meanings attributed as follows: Deficiency in internal control over compliance. A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance on a timely basis. A deficiency in design exists when (a) a control necessary to meet the control objective is missing, or (h) an existing control is not properly designed so that, even if the control operates as designed, the control objective would not be met. A deficiency in operation exists when a properly designed control does not operate as designed or the person Washington State Auditor's Office Page 9 performing the control does not possess the necessary authority or competence to perform the control effectively. Material weakness in internal control over compliance. A deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a compliance requirement will not be prevented, or detected and corrected, on a timely basis. In this section, a reasonable possibility exists when the likelihood of the event is either reasonably possible or probable as defined as follows: Reasonably possible. The chance of the future event or events occurring is more than remote but less than likely. Remote. The chance of the future event or events occurring is slight. Probable. The future event or events are likely to occur. Significant deficiency in internal control over compliance. A deficiency, or a combination of deficiencies, in internal control over compliance that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance. Washington State Auditor's Office Page 10 City of Pasco Franklin County January 1, 2014 through December 31, 2014 Council City of Pasco Pasco, Washington We have audited, in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States, the financial statements of the governmental activities, the business -type activities, each major fund and the aggregate remaining fund information of the City of Pasco, Franklin County, Washington, as of and for the year ended December 31, 2014, and the related notes to the financial statements, which collectively comprise the City's basic financial statements, and have issued our report thereon dated September 22, 2015. INTERNAL CONTROL OVER FINANCIAL REPORTING In planning and performing our audit of the financial statements, we considered the City's internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the City's internal control. Accordingly, we do not express an opinion on the effectiveness of the City's internal control. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control such that there is a reasonable possibility that a material misstatement of the City's financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. Washington State Auditor's Office Page 11 Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. In addition, we noted certain matters that we have reported to the management of the City in a separate letter dated September 22, 2015. COMPLIANCE AND OTHER MATTERS As part of obtaining reasonable assurance about whether the City's financial statements are free from material misstatement, we performed tests of the City's compliance with certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards. However, we noted certain matters that we have reported to the management of the City in a separate letter dated September 22, 2015. PURPOSE OF THIS REPORT The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the City's internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the City's internal control and compliance. Accordingly, this communication is not suitable for any other purpose. However, this report is a matter of public record and its distribution is not limited. It also serves to disseminate information to the public as a reporting tool to help citizens assess government operations. JAN M. JUTTE, CPA, CGFM ACTING STATE AUDITOR 0711•/LVA 191_A�.%1 September 22, 2015 Washington State Auditor's Office Page 12 City of Pasco Franklin County January 1, 2014 through December 31, 2014 Council City of Pasco Pasco, Washington REPORT ON COMPLIANCE FOR EACH MAJOR FEDERAL PROGRAM We have audited the compliance of the City of Pasco, Franklin County, Washington, with the types of compliance requirements described in the U.S. Office of Management and Budget (OMB) Circular A-133 Compliance Supplement that could have a direct and material effect on each of its major federal programs for the year ended December 31, 2014. The City's major federal programs are identified in the accompanying Federal Summary. Management's Responsibility Management is responsible for compliance with the requirements of laws, regulations, contracts and grants applicable to its federal programs. Auditor's Responsibility Our responsibility is to express an opinion on compliance for each of the City's major federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local Governments, and Non -Profit Organizations. Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about the City's compliance Washington State Auditor's Office Page 13 with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal program. Our audit does not provide a legal determination on the City's compliance. Opinion on Each Major Federal Program In our opinion, the City complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major federal programs for the year ended December 31, 2014. REPORT ON INTERNAL CONTROL OVER COMPLIANCE Management of the City is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered the City's internal control over compliance with the types of requirements that could have a direct and material effect on each major federal program in order to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major federal program and to test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the City's internal control over compliance. Our consideration of internal control over compliance was for the limited purpose described in the preceding paragraph and was not designed to identify all deficiencies in internal control over compliance that might be material weaknesses or significant deficiencies and therefore, material weaknesses or significant deficiencies may exist that were not identified. However, as discussed below, we identified certain deficiencies in internal control over compliance that we consider to be material weaknesses. A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance Washington State Auditor's Office Page 14 requirement of a federal program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance. We consider the deficiencies in internal control over compliance described in the accompanying Schedule of Federal Audit Findings and Questioned Costs as Finding 2014-001 to be a material weakness. City's Response to Findings The City's response to the internal control over compliance findings identified in our audit is described in the accompanying Schedule of Federal Audit Findings and Questioned Costs. The City's response was not subjected to the auditing procedures applied in the audit of compliance and, accordingly, we express no opinion on the response. PURPOSE OF THIS REPORT The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of OMB Circular A-133. Accordingly, this report is not suitable for any other purpose. However, this report is a matter of public record and its distribution is not limited. It also serves to disseminate information to the public as a reporting tool to help citizens assess government operations. 0,,-, � W � JAN M. JUTTE, CPA, CGFM ACTING STATE AUDITOR OLYMPIA, WA September 22, 2015 Washington State Auditor's Office Page 15 City of Pasco Franklin County January 1, 2014 through December 31, 2014 Council City of Pasco Pasco, Washington REPORT ON THE FINANCIAL STATEMENTS We have audited the accompanying financial statements of the governmental activities, the business -type activities, each major fund and the aggregate remaining fund information of the City of Pasco, Franklin County, Washington, as of and for the year ended December 31, 2014, and the related notes to the financial statements, which collectively comprise the City's basic financial statements as listed on page 19. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor's Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the City's preparation and fair presentation of the financial Washington State Auditor's Office Page 16 statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the City's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business -type activities, each major fund and the aggregate remaining fund information of the City of Pasco, as of December 31, 2014, and the respective changes in financial position and, where applicable, cash flows thereof, and the budgetary comparison for the General Fund, for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the management's discussion and analysis on pages 20 through 30, information on postemployment benefits other than pensions on page 88 and pension trust fund information on page 89 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Supplementary and Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City's basic financial statements. The accompanying Schedule of Expenditures of Federal Awards is presented for purposes of additional analysis as required by U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, Washington State Auditor's Office Page 17 and Non -Profit Organizations. This schedule is not a required part of the basic financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. The information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the information is fairly stated, in all material respects, in relation to the basic financial statements taken as a whole. OTHER REPORTING REQUIRED BY GOVERNMENT AUDITING STANDARDS In accordance with Government Auditing Standards, we have also issued our report dated September 22, 2015 on our consideration of the City's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the City's internal control over financial reporting and compliance. 0,,-, �?n � JAN M. JUTTE, CPA, CGFM ACTING STATE AUDITOR OLYMPIA, WA September 22, 2015 Washington State Auditor's Office Page 18 FINANCIAL SECTION City of Pasco Franklin County January 1, 2014 through December 31, 2014 REQUIRED SUPPLEMENTARY INFORMATION Management's Discussion and Analysis — 2014 BASIC FINANCIAL STATEMENTS Statement of Net Position — 2014 Statement of Activities — 2014 Balance Sheet — Governmental Funds — 2014 Reconciliation of Governmental Funds Balance Sheet to the Statement of Net Position — 2014 Statement of Revenues, Expenditures and Changes in Fund Balance — Governmental Funds — 2014 Reconciliation of Governmental Funds Statement of Revenues, Expenditures and Changes in Fund Balance to the Statement of Activities — 2014 Statement of Revenues, Expenditures, and Changes in Fund Balances — Budget to Actual — General Fund — 2014 Statement of Net Position — Proprietary Funds — 2014 Statement of Revenues, Expenses and Changes in Fund Net Position — Proprietary Funds —2014 Statement of Cash Flows — Proprietary Funds — 2014 Statement of Net Position — Fiduciary Funds — 2014 Statement of Changes in Fiduciary Net Position — Fiduciary Funds — 2014 Notes to the Financial Statements — 2014 REQUIRED SUPPLEMENTARY INFORMATION Firemen's Pension Fund — 2014 Firemen's OPEB Fund - 2014 LEOFF 1 OPEB — 2014 SUPPLEMENTARY AND OTHER INFORMATION Schedule of Expenditures of Federal Awards — 2014 Notes to the Schedule of Expenditures of Federal Awards — 2014 Washington State Auditor's Office Page 19 MANAGEMENTS' DISCUSSION AND ANALYSIS As management of the City of Pasco, we offer readers of the financial statements this narrative overview and analysis of the financial activities of the City of Pasco for the fiscal year ended December 31, 2014. We encourage readers to consider the information that we have furnished in our letter of transmittal which can be found starting on page 1 of this report. All amounts, unless otherwise indicated, are expressed in thousands of dollars. Financial Highlights • The assets of the City of Pasco exceeded liabilities at the close of the most recent fiscal year by $367,922. Of this amount, $35,224 may be used to meet the government's ongoing obligations to the citizens and creditors. • The City of Pasco's total net position improved by $4,754, of which $2,253 is attributable to prior period adjustments. Approximately 72% of that increase is due to increases in business -type activities and 28% is due to governmental -type activities. • As of the close of the current fiscal year, the City of Pasco's governmental funds reported combined ending fund balances of $26,100, an increase of $4,273 in comparison with the prior year. Of the $4,273 increase, $1,285 is attributable to prior period adjustments. • At the end of the current fiscal year, the unrestricted, unassigned fund balance for the City's General Fund was $7,978 which also represents 21% of total General Fund expenditures and transfers out. There was an overall $3,138 increase in the General Fund balance due to a prior period adjustment of $1,055; an excess of revenues of expenditures of $4,421; transfers in totaling $138 and transfers out totaling $2,476. Of the transfers out, $609 was for one-time expenditures; and $604 was primarily for capital projects. $1,263 was for subsidies. $400 of the subsidies was for a one-time subsidy transfer to the Stadium/Convention Center to permanently address a long-standing negative fund balance issue. • The City of Pasco did not issue any new debt in 2014. Its total long-term debt decreased by $4,670 as a result of debt service payments. Overview of the Financial Statements This discussion and analysis are intended to serve as an introduction to the City of Pasco's basic financial statements. Those financial statements comprise three components: 1) government -wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report also contains other supplementary information in addition to the basic financial statements themselves. Government -wide Financial statements. The government -wide financial statements are designed to provide readers with a broad overview of the City of Pasco's finances in a manner similar to a private -sector business. The Statement of Net position presents information on all of the City of Pasco's assets and liabilities with the difference between the two reported as net position. Over time increases or decreases in net position may serve as a useful indicator of whether the financial position of the City of Pasco is improving or deteriorating. Washington State Auditor's Office Page 20 The statement of activities presents information showing how the government's net position changed during the most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g. uncollected taxes and earned but unused vacation leave). The government -wide financial statements distinguish functions of the City of Pasco that are principally supported by taxes and intergovernmental revenues (Governmental Activities) from activities that are supported by fees and charges (Business -Type Activities). The governmental activities of the City of Pasco include general government, public safety, utilities and environment, transportation, economic environment, and culture and recreation. The business -type activities of the City of Pasco include water/sewer (which cover water, sewer, irrigation, process -reuse and storm water activities), equipment maintenance and equipment replacement services. Fund Financial Statements. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities or objectives. The City of Pasco, like other state and local governments, uses fund accounting to ensure and demonstrate compliance with finance -related legal requirements. All of the funds of the City of Pasco can be divided into three categories: governmental funds, proprietary funds, and fiduciary funds. Governmental Funds. Governmental funds are used to account for essentially the same functions reported as governmental activities in the government -wide financial statements. However, unlike the government -wide financial statements, governmental fund financial statements focus on near- term inflows and outflows of spendable resources, as well as on balances of spendable resources available at the end of the fiscal year. Such information may be useful in evaluating a government's near-term financing requirements. Because the focus of governmental funds is narrower than that of the government -wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government -wide statements. By doing so, readers may better understand the long-term impact of the government's near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statements of revenues, expenditures and changes in fund balances provide a reconciliation to facilitate this comparison between governmental funds and governmental activities. The City of Pasco maintains thirty-one individual governmental funds including the general fund. Information is presented separately in the governmental fund balance sheet and in the governmental fund statement of revenues, expenditures and changes in fund balances for the general fund, which is a major fund as defined by the Governmental Accounting Standards Board. In 2014, the General Fund and the Construction Fund were the only major governmental funds. Data from the other funds are combined into a single, aggregate presentation. Individual fund data for each of these non -major governmental funds is provided in the form of Combining Statements elsewhere in this report. The City of Pasco adopts an annual appropriated budget for its General Fund. A budgetary comparison statement has been provided for the General Fund to demonstrate compliance with this budget. Washington State Auditor's Office Page 21 Proprietary Funds. The City of Pasco maintains two different types of proprietary funds. Enterprise funds are used to report the same functions presented as business -type activities in the government -wide financial statements. The City of Pasco uses an enterprise fund to account for the water/sewer utility. An Internal service fund is an accounting device used to accumulate and allocate costs internally to the City of Pasco's various functions. The City of Pasco uses internal service funds to account for its equipment maintenance and replacement, central stores and medical/dental insurance. As the central stores, medical/dental insurance and certain equipment maintenance and replacement services predominately benefit governmental rather than business - type functions, they have been included with governmental activities in the government -wide financial statements. Proprietary funds provide the same type of information as the government -wide financial statements, only in more detail. The enterprise fund financial statements provide separate information for the water/sewer fund. Data from the other two internal service funds (equipment maintenance and equipment replacement of utility equipment) are combined into a single, aggregated presentation in the basic proprietary fund financial statements. Fiduciary Funds. Fiduciary funds are used to account for resources held for the benefit of parties outside the government. Fiduciary funds are not reflected in the government -wide financial statements because the resources of those funds are not available to support the City of Pasco's own programs. The accounting used for the fiduciary funds is much like that used for enterprise funds except for agency funds which only show assets and liabilities.. Notes to the Financial Statements The notes provide additional information that is essential to a full understanding of the data provided in the government -wide and fund financial statements. Government -wide Overall Financial Analysis As noted earlier, net position may serve over time as a useful indicator of a government's financial position. In the case of the City of Pasco, assets exceeded liabilities by $367,922 at the close of the most recent fiscal year. The largest portion of the City of Pasco's net position (86.5%) reflects its investment in capital assets (e.g. buildings, machinery, equipment, infrastructure, construction in progress) less any related outstanding debt used to acquire those assets. The city of Pasco uses these capital assets to provide services to citizens; consequently, these assets are not available for future spending. Although the City of Pasco's investment in its capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other resources, since the capital assets themselves cannot be used to liquidate these liabilities. 3.9% of the City of Pasco's net position represents resources that are subject to external restrictions on how they may be used. The remaining $35,224 of unrestricted net position (9.6%) maybe used to meet the government's ongoing obligations to citizens and creditors. Washington State Auditor's Office Page 22 Current assets Capital assets Other noncurrent assets Total assets Current liabilities Noncurrent liabilities Total liabilities Net position: Im-estment in capital assets Restricted Unrestricted Total net position City of Pasco's Net Position (in millions) Governmental Activities Business Activities otal PrimaryGohecnmen $ 35.73 $ 31.54 $ 20.74 $ 18.53 $ 56.47 50.07 189.12 $193.28 169.61 $170.36 358.73 363.64 0.98 1.34 - 3.58 0.98 4.92 225.83 226.16 190.35 192.47 416.18 418.63 4.02 5.79 5.15 6.44 9.17 12.23 6.10 5.98 33.00 37.25 39.10 43.23 10.12 11.77 38.15 43.69 48.27 55.46 185.42 189.00 132.91 129.66 318.33 318.66 1.4.36 13.51 - - 14.36 13.51 15.93 11.88 19.29 19.12 35.22 31.00 $215.71 '$214.39 $ 152.20 $148.78 $367.91 5363.17 At the end of the current fiscal year, the City of Pasco is able to report positive balances in all three categories of net position, both for the government as a whole, as well as for its separate governmental and business -type activities. The same held true for the prior fiscal year. The City's net position increased by $4,754, during the current fiscal year. $2,253, almost half of the increase, is the result of prior period adjustments. Without prior period adjustments, the governmental funds would have experienced a decrease of $226 - the result of expenses exceeding revenues by a slight amount. While fees for services and tax revenues increased, so did costs. For the business -type funds, the increase in charges for services - primarily related to Water rate increases - outpaced increased costs although not to the same extent as in 2013. Washington State Auditor's Office Page 23 City of Pasco's Change in Net Position (in millions) Gorverumental Activities I Business -T Activities otal Primary Gor°esvmen Changes in net position Transfers Prior period adjsutments Total changes in net position (0.08) 24.55 2.57 (0.15) (0.36) 0.15 1.55 0.70 $ 1.32 $ 24.19 $ 3.42 3.39 2.49 27.94 0.36 - - 2.25 $ 3.75 $ 4.74 $ 27.94 Governmental Activities. Governmental activities increased the City of Pasco's net position by $1,329 or 28% of the total change in net position. The entire amount of the increase was attributable to prior period adjustments totaling $1,555, without which governmental activities would have reduced the City's net position by of $226. The City has continued to see increases in taxes. Total tax revenues increased by $2,014 (7%). Sales taxes continued to grow due to new construction and the continuing improved economic climate. In 2014, there was a $1,223 (11%) increase in sales taxes over the previous year. At the fund level, property tax revenues displayed continued growth due to increases in new construction, assessed valuation and the effect of the 2012 annexation. However, due to a prior period adjustment not being made for property taxes, at the City-wide level, property taxes decreased by $88 (1%). Although construction continued at the slower pace exhibited in 2013, permitting fees increased by $99 (11%). The city was able to maintain the status quo on the number of approved personnel positions. Washington State Auditor's Office Page 24 2014 2013 2014 2013 2014 2013 Rmrenes Program revenues: Charges for services $ 19.94 $ 18.31 $ 20,01 $ 17.99 $ 39.95 $ 3630 Operating grants & contributions 1.70 0,64 0.02 0.04 1.72 0,68 Capital grants & contributions 4.30 30.63 3.35 4.22 7.65 34.85 General revenues: Property taxes 7.07 7.15 7.07 7.15 Other taxes 24.58 22.48 24.58 22.48 Im-estment income and miscellaneous 1.64 1.71 0.03 0.09 1.67 1.80 Total revenues 59.23 80,9: 23.41 22.34 82.64 103.26 Program expenses: General government 8.09 7.06 8.09 7,06 Public safety 21.63 22.48 21.63 22.48 Transportation 16.73 14.10 16.73 14.10 Economic environment 4.71 4.46 4.71 4.46 Culture and recreation 7.94 8.00 7.94 8.00 Interest on long term debt 0.21 0.27 0.21 0.27 Water 8.25 7.79 8.25 7,79 Sever 7.90 7.22 7.90 7.22 Process nater reuse 1.85 1.54 1.85 1.54 Storm nater 1.29 1.17 1.29 1.17 Irrigation 1.55 1.23 1.55 1.23 Total expenses 59.31 56.37 20.84 18.95 80.15 75.32 Changes in net position Transfers Prior period adjsutments Total changes in net position (0.08) 24.55 2.57 (0.15) (0.36) 0.15 1.55 0.70 $ 1.32 $ 24.19 $ 3.42 3.39 2.49 27.94 0.36 - - 2.25 $ 3.75 $ 4.74 $ 27.94 Governmental Activities. Governmental activities increased the City of Pasco's net position by $1,329 or 28% of the total change in net position. The entire amount of the increase was attributable to prior period adjustments totaling $1,555, without which governmental activities would have reduced the City's net position by of $226. The City has continued to see increases in taxes. Total tax revenues increased by $2,014 (7%). Sales taxes continued to grow due to new construction and the continuing improved economic climate. In 2014, there was a $1,223 (11%) increase in sales taxes over the previous year. At the fund level, property tax revenues displayed continued growth due to increases in new construction, assessed valuation and the effect of the 2012 annexation. However, due to a prior period adjustment not being made for property taxes, at the City-wide level, property taxes decreased by $88 (1%). Although construction continued at the slower pace exhibited in 2013, permitting fees increased by $99 (11%). The city was able to maintain the status quo on the number of approved personnel positions. Washington State Auditor's Office Page 24 GOVERNMENTAL ACTIVITES — REVENUES BY SOURCE Sources of Revenues 2014 Investment r rr ■ income and miscellaneous 33c Charges for r rr � � ■or services 34% a Gather razes 413$ Operating $rants & Pim. contributions 3% 9% �. Capital grants Prqwry & rues contributions 1'_9n .30 Sources of Revenges 2013 imesement income and contributions tgco 3peraring gravis & n1ributious 10� GOVERNMENTAL ACTIVITIES — EXPENSES AND PROGRAM REVENUES e Jia 1c ■ 2014 Expense ■ 2014 Revenue ■ 2013 Expense ■ 2013 Revenue Business -Type Activities. 72% of the increase in the City of Pasco's net position is related to business -type activities. The total increase in net position for business -type activities was $3,424, of which $698 was due to prior period adjustments. Additionally, charges for services increased by $2,044 (11%). Effective, February 1, 2014, Water base rates increased by 30% (from $12.50 to Washington State Auditor's Office Page 25 r'r r rr ■ r rr � � ■or e Jia 1c ■ 2014 Expense ■ 2014 Revenue ■ 2013 Expense ■ 2013 Revenue Business -Type Activities. 72% of the increase in the City of Pasco's net position is related to business -type activities. The total increase in net position for business -type activities was $3,424, of which $698 was due to prior period adjustments. Additionally, charges for services increased by $2,044 (11%). Effective, February 1, 2014, Water base rates increased by 30% (from $12.50 to Washington State Auditor's Office Page 25 $16.25 for residential) and Stormwater rates increased by approximately 13% (from $3.90 to $4.40 for residential). UTILITY ACTIVITIES — EXPENSES AND PROGRAM REVENUES COMPARISON 10.00 9.00 8.00 7.00 6-00 5.00 4.00 3.00 2.00 1.00 Water Sewer Process Water Stormwater Irrigation Reuse ■ 2014 Expense ■ 2014 Revenue ■ 3013 Expense E 201 Revenue Financial Analysis of the City's Funds. As noted earlier, the City of Pasco uses fund accounting to ensure and demonstrate compliance with finance related legal requirements. Governmental Funds. The focus of the City of Pasco's governmental funds is to provide information on near-term inflows, outflows and balances of spendable resources. Such information is useful in assessing the City of Pasco financing requirements. In particular, unreserved fund balance may serve as a useful measure of a government's net resources available for spending at the end of the fiscal year. As of the end of the 2014, the City of Pasco governmental funds reported combined ending fund balances of $26,100 (an increase of $4,273 over 2013). Approximately 29% of this total amount, $7,536 constitutes unassigned fund balance which is available for spending at the government's discretion. The General Fund is the chief operating fund of the City of Pasco. At the end of 2014, unassigned fund balance of the general fund was $7,978. As a measure of the general fund's liquidity, it may be useful to compare unrestricted, unassigned fund balance to total expenditures. This represents 23% of total expenditures. The fund balance of the City of Pasco's General Fund increased by $3,138 during 2014, which is 8% of current year revenues. Overall revenues increased by $3,407 (9%) and total expenditures increased by $1,160 (3%). General fund tax revenues increased by $2,179 (8%). Property taxes Washington State Auditor's Office Page 26 increased $427 (6%) due to new construction and steady valuations, and sales taxes increased by $1,082 (10%) with the continued steady economic recovery. Brokered natural gas use taxes and gas B&O taxes increased by a total of $223 (31%) from 2013. New residences, as well as industrial uses, are driving the increases. Electric B&O taxes increased by $147 (4%), due to an increase in electric rates. Water B&O taxes increased by $81 (13%) due to the rate increase, which went into effect February 1, 2014. The Telephone tax decline was reversed by a modest increase of $58 (4%), even though customers have been moving towards the use of internet and cell services, which are not subject to the telephone tax. Inter -governmental revenues from state liquor taxes increased by $27 (31 %) as the state is starting to incrementally share more of these taxes with local governments. However, these levels fall far short the amounts received in 2011 and earlier. Charges for services increased by $946 (20%) from the prior year; mostly from services rendered to other funds and other agencies. The City was able to increase the number of approved personnel positions, by nine positions. However, because a number of positions were left unfilled in 2014, the City was forced to contract for temporary and professional services in certain areas. Contracts with Police and Fire were not settled until 2015. So, retroactive pay did not factor into the General Fund activity in 2014. The General Fund revenues of $39,315 exceeded expenditures of $34,894 before transfers in/out. Proprietary Funds. The City of Pasco enterprise funds provide the same type of information found in the government -wide financial statements, but in more detail and separately states the activity of the Water/Sewer Utility separate from the internal service funds. Unrestricted net position of the utility fiend at the end of 2014 was $16,991. The working capital ratio is the current assets less current liabilities and is a measure of liquidity for the utility to meet its short term payment obligations. At the end of 2014 the utility is well-positioned as it has current assets of $18,436 available to meet its current liability obligations of $5,140, resulting in a working capital ratio of 3.59. The utility showed a loss before contributions and transfers of $1,040. This was more than offset by $3,344 in capital contributions. The City continues to invest in new infrastructure due to the growth of its population, as well as due to the need to address aging infrastructure issues. The City has a meter and service replacement program with the goal of replacing its meters on an average of once every ten years. Local improvement districts (LIDS) are used by the utility to supplement the rate payers' participation in capital construction. General Fund Budgetary Highlights The legal level of appropriation is at the fund level. The budget by function is shown to provide more detailed information. There were increases to the original budget of $2,354 and $904 in the expenditure and transfer out appropriations, respectively. The appropriation increases were due to a number of factors. $890 in expenditure appropriation increases were due to increases in wages ($510), overtime ($191), and benefits ($189). Overtime increases were primarily for public safety: both Police and Fire. Traditionally, overtime has been under -budgeted; an additional factor was that several employees out on disability forced existing employees to put in overtime to cover shifts. Additionally, cash -outs of long-time employees, costs associated with new employees, and the fact that the City experienced challenges with its new position budgeting software, which resulted in under -budgeting of wages and benefits. Other contributing factors to the increase in expenditure appropriations include: a $170 increase for the City's prisoner custody contract with Washington State Auditor's Office Page 27 the County; a $182 increase for legal services, which has traditionally been under -budgeted; and $90 for temporary staffing and professional services to cover vacancies. Two of the most significant transfer out appropriation increases were due to the following: a $300 local match for a LED light project and $440 to cover the Stadium/Convention Center Fund's negative fund balance. Actual revenues were 114% of the original revenue budget and 106% of the final revenue budget. Revenues are generally estimated low in order to protect the city from unanticipated funding fluctuations. Actual total revenues exceeded actual total expenditures in by $4,421. Capital Asset and Debt Administration Capital Assets. The City of Pasco's investment in capital assets for its governmental and business - type activities as of December 31, 2014 amounts to $318,337 (net of accumulated depreciation). This investment in capital assets includes land, buildings, improvements machinery and equipment, park facilities, roads, water and sewer treatment plants, etc. The total change in the City of Pasco's capital assets (net of depreciation) for the current year was decrease of $4,246 for governmental activities and a decrease of $745 for business -type activities. $4,302 and $3,334 in capital contributions were made to governmental and business -type activities, respectively, in 2014. Major capital asset activity during the current fiscal year included the following: • Spending on governmental activities included in the Capital Improvement Plan during 2014 totaled $5,561. The vast majority of the projects were transportation -related. Of the $5,561 expended, $3,523 (63%) was attributable to transportation projects. Of these, the most significant were Road 68 Improvements ($1,232); Lewis Street Demolition ($600); Lewis Street Overpass ($238); and the grant -funded Court Street ADA Sidewalk Upgrade ($590). The Court House construction wound down in 2014 with $550 in expenditures for the City's portion of the Franklin County project. Design work was started on the new Police Community Services Building project which broke ground in the spring of 2015 ($175). Spending on business -type activities included in the Capital Improvement Plan during 2014 totaled $4,171. Water projects totaled $1,041. Of this amount, $716 was expended on line extensions. Sewer projects totaled $910. Of this amount, $227 was expended on the Waste Water Treatment Plant — Primary Clarifier No. 3; $475 was expended on sewer re -lining projects. The Process Water Reuse Facility projects totaled $901. Of this amount, $693 was expended on the BOD Winter Storage Pond (30 MG). Irrigation projects totaled $681. Of this amount, $640 was expended on the USBR Irrigation Connection project, which is primarily grant -funded. Additional information on the City of Pasco's capital assets can be found in note 3.C. Washington State Auditor's Office Page 28 Land Construction in process Buildings and structures Other improvements Machinery and equipment infrastructure Total capital assets City of Pasco's Capital Assets at Year -End (in trillions) (Net of Depreciation) Governmental Activities 2014 2013 $ 14.67 $ 12.71 12.67 11.33 22.30 23.65 3.48 4.04 5.88 5.32 130.02 136.23 £1 R4 n? ex 10i?R Business -Ty pe Activities 2614 2013 $ 2.52 $ 2.52 5.74 7.45 35.96 37.43 8.30 8.50 111.09 114.35 C 11,0 rl It17n?F, otal Primary Goverrlmen 2014 2013 $ 17.19 $ 15.23 18.41 18.78 58.26 61.08 3.48 4.04 14.18 13.82 117 11 2Sn i9 �NXAi vcnc Na Long-term Debt. At the end of 2014, the City of Pasco had total bonded debt outstanding of $31,553. Of this amount $3,315 comprised debt backed by the full faith and credit of the government. $27,065 of the City of Pasco bonded debt represents bonds secured primarily by specified revenue resources (i.e. revenue bonds). The city also has $1,173 in special assessment bonds. Additional information on the City of Pasco's long term liabilities can be found in note 3.F. Economic Factors and Next Year's Budgets and Rates (amounts not in thousands) In 2014, the Pasco economy was stable and continued to grow. The city issued a total of 2,111 building permits representing approximately $164 million in construction value. Of the total permits, 219 were for new single-family residences which equates to $54 million in construction value. The average value of a new home in Pasco was approximately $246,000, in 2014. This stable economy was reflected in Standard & Poor's rating the 2013 utility bond issue as AA -/Stable and the 2015 General Obligation bond issue as AA -/Stable. In 2012, the county's residents approved a new three -tenths of one percent sales tax increase devoted to criminal justice. This new revenue source funded a new four -person Street Crimes unit in the city's police department; paid for the replacement of the city's Municipal Court building; and funded the construction of the city's new Police Community Services Building, which broke ground in the spring of 2015. In late in 2012, the city annexed a part of Franklin County. 2014 was the first year the city received the additional property taxes from the annexation. The annexed area was in a part of the county Washington State Auditor's Office Page 29 City of Pasco's Bonds and Notes (in millions) Governmental. Activities I Business -Type Activities otal Primary Governmen 2014 2013 2014 2013 2014 2013 General Obligation Bonds $ 3.32 $ 3.84 $ - $ 332 $ 3.84 Special Assessement Bonds 0-21 0.16 $ 0.97 1.18 0.16 Loans R Notes 0.75 0.28 8.00 1033 8.75 10.61 Rev-enue Bonds 27.07 30.36 27.07 30.36 R a ?R '£ a ?R 4 '3F na 4 an F,® -,in;? T id 69 Economic Factors and Next Year's Budgets and Rates (amounts not in thousands) In 2014, the Pasco economy was stable and continued to grow. The city issued a total of 2,111 building permits representing approximately $164 million in construction value. Of the total permits, 219 were for new single-family residences which equates to $54 million in construction value. The average value of a new home in Pasco was approximately $246,000, in 2014. This stable economy was reflected in Standard & Poor's rating the 2013 utility bond issue as AA -/Stable and the 2015 General Obligation bond issue as AA -/Stable. In 2012, the county's residents approved a new three -tenths of one percent sales tax increase devoted to criminal justice. This new revenue source funded a new four -person Street Crimes unit in the city's police department; paid for the replacement of the city's Municipal Court building; and funded the construction of the city's new Police Community Services Building, which broke ground in the spring of 2015. In late in 2012, the city annexed a part of Franklin County. 2014 was the first year the city received the additional property taxes from the annexation. The annexed area was in a part of the county Washington State Auditor's Office Page 29 already surrounded by the city. In the spring of 2015, the city annexed the Road 80 area. This annexation covers 688 acres and represents an addition of property assessed at $118,000,000. In 2014, the Pasco School District completed Franklin STEM (Science, Technology, Engineering, and Math) Elementary School, at a cost of $9,500,000. This year, construction has been completed on three schools: Marie Curie STEM Elementary School and McClintock STEM Elementary School, both at a cost of $20,000,000. Additionally, Delta High School, a STEM school serving Pasco, Kennewick and Richland, was constructed in Pasco, at a cost of $7,500,000. The heavy investment in school infrastructure is indicative of the growth Pasco has sustained and looks to continue, as well as the area's commitment to providing a well-educated and technologically savvy workforce capable of meeting the future needs of regional, national, as well as international enterprises. Overall, operating revenue to the General Fund is expected to grow by $2 million, compared to the 2014 budget. Increases are expected from sales and use taxes, B&O taxes, shared state revenues, as well as property taxes. Sales tax is the largest single -source of General Fund revenue and, although it is a volatile revenues stream, expectations are of continued growth. Property tax is estimated to increase primarily due to new investments in the community and the continued impact of annexations. For the past decade, the city has opted to "bank" the levy capacity rather than increase property taxes by the maximum legal limit. In a departure, the City Council approved taking the 2% increase to which the City is entitled with the passage of the City's levy ordinances, for collection in 2015. The 2% increase alone applied to General Fund 2014 property taxes will result in $140 increase. In 2013 the City reviewed the costs of providing ambulance and fire services. Currently, that is being revisited. With an additional annexation, the fire and ambulance service requirements are being put under additional pressure. Currently, an external ambulance rate study is underway to analyze the needs of the City and to evaluate funding mechanisms. With new legislation in place, in 2016, the City should be able to start collecting Medicaid transports at the higher Medicare rates, which will mitigate some of the additional staffing needs the City is facing in order to ensure its fire ratings. The only fund larger than the General Fund is the Water/Sewer Utility Fund. The Water/Sewer Utility Fund has grown rapidly over the past few years as it provides services to the thousands of new homes built over the past decade. Every year the utility updates its six year rate plan. Utility rates are generally increased every other year. Rates increased in 2014 and 2015 for Water and Storm water. An external rate study is currently being performed. With the approval of the City Council the recommendations will be reflected in the 2016 budget. Requests for Information This financial report is designed to provide a general overview of the City of Pasco's finances for all those with an interest in the government's finances. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to the Finance Manager, PO Box 293, Pasco, WA 99301. Washington State Auditor's Office Page 30 STATEMENT OF NET POSITION December 31, 2014 LIABILITIES Current liabilities Accounts payable Govemmental Business -Type 2,303,821 I13NR payable from restricted assets Activities Activities Total ASSETS 124,617 447,169 571,786 Current assets: 275,099 275,099 Cash $ 4,728,253 $ 1,918,250 $ 6,646,503 Restricted cash 282,541 285,605 285,605 Investments 24,425,546 6;425,411 30,850,957 Restricted investments 538,019 10,555,250 10,555,250 Receivables (net ofallowances): 4,300,189 5,147,612 9,447,801 Taxes 3,757,690 3,757,690 Customers 1,778,894 883,214 2,662,108 Grants 896,051 81,943 977,994 Special assessments 38,076 299,749 299,749 Prepaid Items 140,655 25,985,000 140,655 Due from other funds 282,541 32,999,408 282,541 Due from other govemments 100,000 38,147,020 100,000 Inventories 293,801 293,801 Total current assets 36,109,630 20,743,223 56,852,853 Noncurrent assets: Special assessments & bans 820,435 820,435 Joint Ventres 59,797 59,797 Capital assets not being depreciated: 7,150,098 7,150,098 Land 14,671,115 2,520,925 17,192,040 Construction work in progress 12,668,345 5,738,643 18,406,988 Capital assets net of accumulated depn 3,732,517 3,732,517 Buildings and structures 22,299,317 35,963,444 58,262,761 Other improvements 3,484,617 3,484,617 Machinery and equipment 5,882,679 8,295,985 14,178,664 hifiastructure 130,022,819 117,088,203 247,111,022 Total noncurrent assets 189,909,124 169,607,200 359,516,324 Total assets 226,018,754 190,350,423 416,369,177 LIABILITIES Current liabilities Accounts payable 1,805,794 498,027 2,303,821 I13NR payable from restricted assets 449,291 449,291 Deposits payable from restricted asset 124,617 447,169 571,786 Accrued interest payable from restrict( 275,099 275,099 Compensated absences - current 1,056,717 162,830 1,219,547 Due to other finds 282,541 282,541 Loans due to other governments - curt 43,210 1,719,487 1.,762,697 Bonds- current 538,019 2,045,000 2,583,019 Total cuncritliabilities 4,300,189 5,147,612 9,447,801 Noncurrent liabilities: Compensated absences 452,879 69,784 522,663 Net OPEB obligation 2,523,460 2,523,460 Loans due to other goverrunerrts 38,076 6,944,624 6,982,700 Bonds 2,985,301 25,985,000 28,970,301 Total noncurrent liabilities 5,999,716 32,999,408 38,999,124 Total liabilities 10,299,905 38,147,020 48,446,925 NET POSITION Net investment in capital assets 185,424,286 137,088,384 322,512,670 Restricted for: Cemetery (nonexpendable) 454,553 454,553 Prepaid iters 140,655 140,655 Streets and boulevards 7,150,098 7,150,098 Litterand housing abatement 369,365 369,365 Park development 1,994,392 1,994,392 Capital improvement 3,732,517 3,732,517 Economic development 48,951 48,951 Geneneral obligation debt 349,077 349,077 Special assessment debt 64,366 64,366 Restricted for Utilities 10,840,855 10,840,855 Unrestricted 15,933,913 4,274,164 20,208,077 Total Net Position $ 215,718,849 $ 152,203,403 $ 367,922,252 The notes to the financial statements are an integral part ofthis statement. Washington State Auditor's Office Page 31 Statement of Activities For the Year Ended December 31, 2014 Business -type activities: (225,775) 2,726,408 Taxes: Netposition- beginning Net Revenue (Expenses) and Changes in Net Position Water 8,238,027 8,674,221 Program Revenues 1,358,028 Primary Government Sewer 7,901,687 Charges for Operating Capital 227,243 Process Water Reuse 1,847,700 2,183,229 Services, Fines & Grants and Grants and Governmental Business -Type 1,288,633 Functional Programs Expenses Licenses Contributions Contributions Activities Activities Total Primary Government: 477,837 477,837 Total business -type activities 20,822,446 20,001,617 22,818 3,344,409 Governmental activities: 2,546,398 General government $ 8,092,395 $ 5,082,745 $ - $ - $ (3,009,650) $ $ (3,009,650) Public safety 21,624,372 5,143,614 275,689 (16,205,069) (16,205,069) Transportation 16,727,684 4,203,474 904,444 4,301,797 (7,317,969) (7,317,969) Natural & economic environment 4,709,403 3,171,501 503,664 (1,034,238) (1,034,238) Culture and recreation 7,941,126 2,334,200 18,492 (5,588,434) (5,588,434) Interest on long term debt 210,091 (210,091) (210,091) Total governmental activities 59,305,071 19,935,534 1,702,289 4,301,797 (33,365,451) (33,365,451) Business -type activities: (225,775) 2,726,408 Taxes: Netposition- beginning 214,389,810 Water 8,238,027 8,674,221 921,834 1,358,028 1,358,028 Sewer 7,901,687 6,615,018 1,513,912 227,243 227,243 Process Water Reuse 1,847,700 2,183,229 Investment income and miscellaneous 335,529 335,529 Storm Water 1,288,633 1,277,310 22,818 136,266 147,761 147,761 Irrigation 1,546,399 1,251,839 772,397 477,837 477,837 Total business -type activities 20,822,446 20,001,617 22,818 3,344,409 2,546,398 2,546,398 Total primary government $ 80,127,517 $ 39,937,151 $ 1,725,107 $ 7,646,206 (33,365,451) 2,546,398 (30,819,053) General Revenues: (225,775) 2,726,408 Taxes: Netposition- beginning 214,389,810 Property taxes 7,068,736 7,068,736 Sales taxes 12,695,138 12,695,138 B&O taxes 9,591,628 9,591,628 Excise taxes 2,290,347 2,290,347 hrtergovermental 1,580,769 1,580,769 Investment income and miscellaneous 62,878 30,190 93,068 Transfers (149,820) 149,820 Total general revenues and transfers 33,139,676 180,010 33,319,686 Change in net position (225,775) 2,726,408 2,500,633 Netposition- beginning 214,389,810 148,778,929 363,168,739 Prior period adjustments 1,554,814 698,066 2,252,880 Netposition- ending $ 215,718,849 $ 152,203,403 $ 367,922,252 Washington State Auditor's Office Page 32 Balance Sheet Governmental Funds December 31, 2014 Washington State Auditor's Office Page 33 Other General Construction Governmental Total ASSETS Cash $ 1,278,998 $ - $ 3,012,221 $ 4,291,219 Investments 4,799,720 15,140,800 19,940,520 Prepaid 135,655 5,000 140,655 Receivables (net of allowances): Taxes 3,254,702 502,988 3,757,690 Customers 1,237,153 541,741 1,778,894 Interfimd loans 239,118 887,361 1,126,479 Grants 55,428 690,568 150,055 896,051 Special assessments & loans 820,435 820,435 Due from other fiords 282,541 282,541 Due from other governments 100,000 100,000 Total assets 11,283,315 690,568 21,160,601 33,134,484 LIABILITIES Accounts payable 540,399 310,814 906,894 1,758,107 Interfund loans payable 2,651,046 2,651,046 Due to other funds 282,541 282,541 Deposits payable from restricted assets 113,717 10,900 124,617 Total liabilities 654,116 593,355 3,568,840 4,816,311 DEFERRED INFLOWS OF RESOURCES Unavailable revenue 1,246,038 63,852 908,170 2,218,060 FUND BALANCES Nonspendable Cemetery permanent fiord 454,553 454,553 Prepaid items 135,655 5,000 140,655 Restricted Law enforcement 56,676 56,676 Street and boulevard 7,150,098 7,150,098 Litter & housing abatemerrt 369,365 369,365 Park development 1,994,392 1,994,392 Capital improvements 3,732,517 3,732,517 Economic development 48,951 48,951 Geneneral obligation debt 349,077 349,077 Special assessment debt 64,366 64,366 Committed Landfill claim 406,448 406,448 Special revenue fiords 2,030,935 2,030,935 Construction projects 33,361 33,361 Debt guarantee 925,961 925,961 Assigned Subsequent year's budget appropriation of fund 806,563 806,563 balance Unassigned 7,977,819 (441,624) 7,536,195 Total fund balances 9,3 83,161 33,361 16,683,591 26,100,113 Total liabilities, deferred inflows of resources and find balances $ 11,283,315 $ 690,568 $ 21,160,601 Washington State Auditor's Office Page 33 Amounts reported for governmental activities in the statements ofnet position are different because: Long-term assets used in governmental activities are not financial resources and therefore are not reported in the government funds. 185,325,762 Long-term liabilities are not due and payable in the current period and therefore are not reported in the funds. Proceeds from new debt and repayments of exisiting debts are recorded as resources and expenditures for fund reporting but are additions and reductions of liabilities for government wide reporting. (7,637,662) Other long-term assests are not available to pay for current period expenditures and, therefore, are deferred in the fiords. 2,218,060 Internal Service fiords are used by management to charge the costs of certain activities to individual fiords. The assets and liabilities of some internal service funds are included in the governmental activities in the statement ofnet position. Interfund loans 9,712,576 between governmental activities are excluded. Net position ofgovernunental activities ( see page 26) $ 215,718,849 The notes to the financial statements are an integral part ofthis statement. Washington State Auditor's Office Page 34 Statement of Revenues, Expenditures and Changes in Fund Balances Governmental Funds For the Year Ended December 31, 2014 The notes to the financial statements are an integral part of this statement. Washington State Auditor's Office Page 35 General Other Fund Construction Governmental Total REVENUES Taxes $ 28,523,685 $ - $ 3,232,741 $ 31,756,426 Licenses and permits 1,587,827 395,448 1,983,275 Intergovernmental revenue 1,960,962 1,762,499 3,144,274 6,867,735 Charges for services 5,683,455 6,878,353 12,561,808 Fines and forfeitures 868,689 91,902 960,591 Miscellaneous revenue 690,742 118,500 2,337,256 3,146,498 Total revenues 39,315,360 1,880,999 16,079,974 57,276,333 EXPENDITURES Current: General government 7,673,929 46,520 7,720,449 Public safety 18,692,966 3,417,410 22,110,376 Transportation 1,669,218 4,674,537 6,343,755 Natural & economic environment 1,756,317 2,812,134 4,568,451 Culture and recreation 4,432,438 2,720,765 7,153,203 Capital outlay: General government 506,044 506,044 Public safety 66,616 175,080 16,021 257,717 Transportation 2,793,633 58,052 2,851,685 Natural & economic environment 1,350,688 1,350,688 Culture and recreation 22,995 202,251 225,246 Debt service: Principal 457,316 217,580 674,896 hrterest 122,514 87,577 210,091 Total expenditures 34,894,309 3,723,528 15,354,764 53,972,601 Excess of revenues over (under) expenditure 4,421,051 (1,842,529) 725,210 3,303,732 OTHER FINANCING SOURCES (USES) Sale of assets 226,622 226,622 Transfers in 138,000 1,677,116 1,985,014 3,800,130 Transfers out (2,475,940) (1,866,860) (4,342,800) Total other financing sources (uses) (2,337,940) 1,677,116 344,776 (316,048) Net change in fund balances 2,083,111 (165,413) 1,069,986 2,987,684 Prior period adjustments 1,054,831 230,343 1,285,174 Fund balances - beginning 6,245,219 198,774 15,383,262 21,827,255 Fund balances - ending $ 9,383,161 $ 33,361 $ 16,683,591 $ 26,100,113 The notes to the financial statements are an integral part of this statement. Washington State Auditor's Office Page 35 Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balance of Governmental Funds to the Statement of Activities For the Year Ended December 31, 2014 (Continued from prior page) Net change in fund balances - total governmental funds $ 2,987,684 Amounts reported for governmental activities in the Statement of Activities are different because of the following reconciling items: Governmental funds report capital outlays as expenditures. However, in the statement of net position they are reported net of depreciation as a capital asset. Capital assets contributed by private developers do not provide current resources and are not reported as revenues in the funds. (4,671,681) The statement of net position shows a decrease in joint ventures not reported in the fiords. (54,421) The issuance of long-term debt (e.g. bonds, notes) provides current financial resources to governmental funds, while the repayment of the principal of long-term debt consumes current financial resources of governmental funds. Neither transaction, however, has any affect on net assets. There was no new issuance of governmental debt for the year ended December 31, 2014. 674,896 Revenues reported in the statement of activies that do not provide current financial resources are not reported as revenues in the funds. (553,786) Some expenses such as for compensated absences and loss on disposal of assets reported in the statement of net activities do not the use of current financial resources and, therefore, are not (393,530) reported as expenditures in the governmental funds. Internal service funds are used by management to charge the costs of certain activities to individual funds. The net revenue of certain activity is reported with governmental activities. 1,785,063 Change in net position of governmental activities (see page 27) $(225,775) The notes to the financial statements are an integral part of this statement. Washington State Auditor's Office Page 36 Statement of Revenues, Expenditures, and Changes in Fund Balances -Budget to Actual General Fund For the Year Ended December 31, 2014 The notes to the financial statements are an integral part of this statement. Washington State Auditor's Office Page 37 Original Final Variance to Budget Budget Actual Final Budget REVENUES Taxes $ 25,031,714 $ 27,176,714 $ 28,523,685 $ 1,346,971 Licenses and permits 1,124,800 1,424,800 1,587,827 163,027 Intergovernmental revenue 1,496,000 1,496,000 1,960,962 464,962 Charges for services 5,391,233 5,751,233 5,683,455 (67,778) Fines and forfeitures 882,000 837,000 868,689 31,689 Miscellaneous revenue 581,160 329,160 690,742 361,582 Total revenues 34,506,907 37,014,907 39,315,360 2,300,453 EXPENDITURES Current: General government 6,898,034 8,392,136 7,673,929 718,207 Public safety 18,169,741 19,172,441 18,692,966 479,475 Transportation 1,771,200 1,771,200 1,669,218 101,982 Natural& economic environment 1,740,090 1,833,090 1,756,317 76,773 Culture and recreation 4,276,728 4,735,338 4,432,438 302,900 Capital outlay: General government 589,200 82,200 82,200 Public safety 162,100 83,600 66,616 16,984 Culture and recreation 150,000 24,000 22,995 1,005 Debt service: Principal 457,316 457,316 457,316 - Interest 122,514 122,514 122,514 - Total expenditures 34,336,923 36,673,835 34,894,309 1,779,526 Excess of revenues over (under) expenditures 169,984 341,072 4,421,051 4,079,979 OTHER FINANCING SOURCES (USES) Interfimd loans repaid 3,839,956 3,839,956 (3,839,956) Transfers in 238,000 238,000 138,000 (100,000) Interfimd loans issued (3,013,688) (3,013,688) 3,013,688 Transfers out (1,694,870) (2,598,942) (2,475,940) 123,002 Total other financing uses (630,602) (1,534,674) (2,337,940) (803,266) Net change in fund balances (460,618) (1,193,602) 2,083,111 3,276,713 Prior period adjustments 1,054,831 1,054,831 Fund balances - beginning 5,902,824 5,902,824 6,245,219 342,395 Fund balances - ending $ 5,442,206 $ 4,709,222 $ 9,383,161 $ 4,673,939 The notes to the financial statements are an integral part of this statement. Washington State Auditor's Office Page 37 Statement of Net Position Proprietary Funds December 31, 2014 Adjustment for the net effect of the current year activity between the internal service funds and the enterprise fiord 3,904,347 Net position of business -type activities (see page 26) $ 152,203,403 The notes are an integral part of this statement. Washington State Auditor's Office Page 38 Water/Sewer Internal Utility Service ASSETS Current assets: Cash $ 1,511,272 $ 844,012 Restricted Cash 285,605 Unspent bond proceeds Investments 4,525,411 6,385,026 Restricted Investments 10,555,250 Receivables (net of allowances): Customers 883,214 - Interfund loans - current portion 487,457 Grants 81,943 - Special assessments - current portion 299,749 Inventory 293,801 Total current assets 18,436,245 7,716,495 Noncurrent assets: Interfund loan 1,037,110 Capital assets not being depreciated: Land 2,520,925 - Construction work inprogress 5,738,643 212,450 Capital assets net of accumulated depreciation: Buildings and structures 35,963,444 - Machinery and equipment 6,690,748 5,155,714 Infrastructure 117,088,203 Total noncurrent assets 168,001,963 6,405,274 Total assets 186,438,208 14,121,769 LIABILITIES Current liabilities: Accounts payable 299,577 55,555 Unclaimed property 43,077 Retainage payable 147,505 IBNR payable from restricted assests 449,291 Customer deposits payable from restricted assets 447,169 Accrued interest payable 275,099 Compensated absences - current portion 162,830 - Loans due to other governments - current portion 1,719,487 Revenue bonds -current portion 2,045,000 Total current liabilities 5,139,744 504,846 Noncurrent liabilities: Compensated absences 69,784 - Loans due to other governments 6,944,624 Revenue bonds payable 25,985,000 Total noncurrent liabilities 32,999,408 Total liabilities 38;139,152 504,846 NET POSITION Net investment in capital assets 135,483,147 5,368,164 Restricted 10,840,855 - Unrestricted 1,975,054 8,248,759 Total net position 148,299,056 13,616,923 Adjustment for the net effect of the current year activity between the internal service funds and the enterprise fiord 3,904,347 Net position of business -type activities (see page 26) $ 152,203,403 The notes are an integral part of this statement. Washington State Auditor's Office Page 38 Statement of Revenues, Expenses, and Changes in Net Position Proprietary Funds December 31, 2014 OPERATING REVENUES Charges for services Miscellaneous Total operating revenues OPERATING EXPENSES Depreciation Salaries and wages Personnel benefits Supplies Services Total operating expenses OPERATING INCOME NONOPERATING REVENUES (EXPENSES) Interest and collection fees Rents and leases Grant Gain on sale of capital assets Interest expense Total nonoperating revenues (expenses) Income (loss) before contributions and transfers Capital contributions Transfers in Transfers out Changes in net position Prior period adjustments Net position - beginning Net position - ending Water/Sewer Internal Utility Service $ 19,895,362 $ 5,687,187 55,450 2,815,404 19,950,812 8,502,591 6,256,194 689,103 2,830,832 298,525 1,343,932 129,207 1,433,740 787,610 7,738,008 4,934,945 19,602,706 6,839,390 348,106 1,663,201 30,190 18,074 50,805 22,818 (16,928) (1,491,873) - (1,388,060) 1,146 (1,039,954) 1,664,347 3,344,409 200,000 392,850 (50,180) 2,454,275 2,057,197 689,746 27,854 145,155,035 11,531,872 148,299,056 $ 13,616,923 Changes in net position 2,454,275 Adjustment for the net effect the current year activity between the internal service funds and the enterprise fund 272,133 Change in net position of business -type activities (page 27) S 2,726,408 The notes to the financial statements are an integral part of this statement Washington State Auditor's Office Page 39 Statement of Cash Flows Proprietary Funds December 31, 2014 Water/Sewer Internal Utility Service CASH FLOW FROM OPERATING ACTIVITIES 689,103 50,805 Receipts from customers $ 19,905,453 $ 8,502,591 Payments to employees (4,161,379) (455,586) Payments to suppliers (9,965,907) (5,974,271) Net cash provided by operating activities 5,778,167 2,072,734 CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES: Prior period adjustments 27,854 Operating grants 22,818 - Net cash provided from noncapital financial activities 22,818 27,854 CASH FLOW FROM CAPITAL AND RELATED FINANCING ACTIVITIES Proceeds from sale ofassets - (10,650) Acquisition ofcapital assets (4,447,590) (2,020,746) Principal paid on debt (3,994,760) Interest paid on debt (1,525,148) Payments received from notes and loans 97,800 - Transfers in (out) for capital 149,820 392,850 Capital charges 1,859,263 Capital grant and contribution proceeds 1,156,634 - Net cash used by capital and related financing activities (6,703,981) (1,638,546) CASH FLOWS FROM INVESTING ACTIVITIES Investments Proceeds from sale ofinvestments (13,366,265) (6,261,089) Interest on investments 30,190 Interfund loan repayment - (891,606) Net cash provided from investing activities (13,336,075) (7,152,695) Net increase in cash (14,239,071) (6,690,653) Beginning cash 15,750,343 7,534,665 Ending cash $ 1,511,272 $ 844,012 RECONC LATION OF OPERATING INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES Net Operating Income ADJUSTMENTS TO RECONCILE OPERATING INCOME TO NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES Depreciation Rents and leases Changes in assets and liabilities Decrease in customer receivables Decrease in inventories Increase in accounts payable and deposits hicrease in compensated absences Net cash provide by operating activities NON CASH ACTIVITIES Capital contributions The notes to the financial statements are an integral part oftbis statement. $ 348,106 $ 1,663,201 6,256,194 689,103 50,805 (96,164) - (59,107) (735,052) (251,716) 13,385 (27,854) S 5,778,167 $ 2,072,734 $ 648,755 $ Washington State Auditor's Office Page 40 Statement of Net Position Fiduciary Funds December 31, 2014 ASSETS Cash Investments Total assets LIABILITIES Accounts payable Due to others Total liabilities NETPOSMON Held in trust for pension benefits/other post employment benefits Pension and Other Post -Employment P.—F4. $ 265,543 4,711,147 4,976,690 $ 4,976,690 Agency $ 135,174 135,174 7,174 128,000 $ 135,174 The notes to the financial statements are an integral part of this statement. Washington State Auditor's Office Page 41 Statement of Changes in Net Position Fiduciary Funds For the ,year ended December 31, 2014 Pension and Other Post -Employment Benefits ADDITIONS Taxes $ 51,705 Investment earnings 489,921 Total Additions 541,626 DEDUCTIONS Pension benefits 102,971 Medical premiums 122,556 Administrative expenses 6,890 Total deductions 232,417 Change in net position 309,209 Net position - beginning 4,667,481 Net position - ending $ 4,976,690 The notes to the financial statements are an integral part of this statement. Washington State Auditor's Office Page 42 NOTES TO THE FINANCIAL STATEMENTS Note 1 - Summary of Significant Accounting Policies The financial statements of the City of Pasco have been prepared in conformity with generally accepted accounting principles (GAAP) as applied to governmental units. The Governmental Accounting Standards Board (GASB) is the accepted standard setting body for establishing governmental accounting and financial reporting principles. The significant accounting policies are described below. A. Reporting Entity The City of Pasco was incorporated on May 4, 1891 and operates under the laws of the state of Washington applicable to a Non -Charter Code City with a Council/Manager form of government. As required by the generally accepted accounting principles the financial statements present City of Pasco, as a primary government unit. The City of Pasco does not have any component units. B. Government -Wide and Fund Financial Statements The government -wide financial statements (i.e., the statement of net position and the statement of activities) report information on all of the nonfiduciary activities of the primary government. For the most part, the effect of interfund activity has been removed from these statements. Governmental activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business -type activities, which rely to a significant extent on fees and charges for support. The statement of activities demonstrates the degree to which the direct expenses of a given function or segment is offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Our policy is to allocate indirect costs to a specific function or segment. Program revenues include 1) charges to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment and 2) grants and contributions that are restricted to meeting the operational or capital requirements or a particular function or segment. Taxes and other items not properly included among program revenues are reported instead as general revenues. Separate fund financial statements are provided for governmental funds, proprietary funds, and fiduciary funds, even though the latter are excluded from the government -wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements. C. Measurement Focus, Basis of Accounting, and Financial Statement Presentation The government -wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting, as are the proprietary fund and fiduciary fund financial statements. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Washington State Auditor's Office Page 43 Property taxes are recognized as revenues in the year for which they are levied. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met. Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the government considers revenues to be available if they are collected within 60 days of the end of the current fiscal period. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However, debt service expenditures, as well as expenditures related to compensated absences and claims and judgments, are recorded only when payment is due. General capital asset acquisitions are reported as expenditures in governmental funds. Issuance of long-term debt and acquisitions under capital leases are reported as other financing sources. Property taxes, sales taxes, franchises taxes, licenses, and interest associated with the current period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. Entitlements are recorded as revenues when all eligibility requirements have been met, including any time requirements, and the amount is received during the period or within the availability period for this revenue source (within 60 days of year-end). Only the portion of special assessment receivable due within the current fiscal period is considered to be susceptible to accrual as revenue of the current period. All other revenue items are considered to be measurable and available only when cash is received by the government. Proprietary pension, and other postemployment benefit trust, and private -purpose trust funds are reported using the economic resources measurement focus and the accrual basis Of accounting. Agency funds have no measurement focus but utilize the accrual basis of accounting for reporting its assets and liabilities. The City of Pasco reports the following major governmental funds: • The General Fund: The General (or current expense) Fund is the City of Pasco's operating fund. It accounts for all financial resources of the general government, except those required or elected to be accounted for in separate fund. • The Construction Fund: the Construction Fund is a capital project fund used to account for significant construction and capital acquisition related to governmental activities. The City of Pasco reports the following major proprietary fund: • The Water/Sewer Fund: the Water/Sewer Fund accounts for water, sewer, water reuse, storm water and irrigation utility activities. Additionally, the City of Pasco reports the following fund types: Washington State Auditor's Office Page 44 • Special Revenue funds are used to account for specific revenue sources that are restricted, committed, or assigned to expenditures for a particular purpose. • Debt Services funds are used to account for the resources accumulated and payments made for principal and interest on long —term general obligation debt of governmental funds. • Permanent funds are used to report resources that are legally restricted to the extent that only earnings, not principal, may be used for purposes that support the government's program. • Internal Service funds are used to account for equipment replacement and operations, central stores, as well as medical/dental insurance services provided to other departments on a cost -reimbursement basis. • Pension Trust funds are used to account for the sources and uses of funds to meet the pension benefit and other post -employment benefit obligations made to firemen covered under the Plan prior to the creation of the Law Enforcement Officers and Fire Fighters' (LEOFF) pension system in 1970. • Agency funds are used to report resources held by the city in a purely custodial capacity on behalf of the Pasco Public Facility District, the Animal Control Authority and on behalf of all employees for Payroll Clearing and those employees with Flexible Spending Accounts. As a general rule the effect of the interfund activity has been eliminated for the government -wide financial statements. Exceptions are for business taxes the utility pays to the general fund. Likewise, other charges between the government's utility functions and certain other service functions and various other functions of the government have not been eliminated. Eliminations of these charges would distort the direct costs and program revenues reported for the various functions concerned. Amounts reported as program revenues include 1) charges to customers, 2) operating grants and contributions, and 3) capital grants and contributions, including special assessments. Internally dedicated resources are reported as general revenues rather than as program revenues. General revenues include all taxes. Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with a proprietary fund's principal ongoing operations. The principal operating revenues of the Water/Sewer Fund are charges to customers. The major services provided by the proprietary fund are water, sewer, storm drain, irrigation and industrial waste water processing. Operating expenses for enterprise funds and internal service funds include the cost of sales and services, administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. D. Budgetary Information Washington State Auditor's Office Page 45 1. Scope of Budget Annual appropriated budgets are adopted for the general, special revenue, proprietary and pension trust funds, on a modified accrual basis. Budgets are adopted at the level of the fund, except in the general (current expense) fund, where expenditures may not exceed appropriations at the department level and the budgets constitute the legal authority for expenditures at that level. Appropriations for all funds lapse at year-end. Budgets for capital outlays are re - appropriated until the purpose of the appropriation has been accomplished or abandoned. 2. Amending the Budget The City Manager is authorized to transfer budgeted amounts between object classes within departments in the General Fund and the Water/Sewer Fund; and between object classes in other funds. However, any revisions that alter the total appropriations of a department with the General or Water/Sewer Funds or the total of other funds, or that affect the number of authorized employee positions, salary ranges, hours, or other conditions of employment must be approved by the City Council. When City Council determines that it is in the best interest of the City of Pasco to increase or decrease the appropriation for a particular fund or department, it may do so by ordinance approved by one more than the majority after holding public hearings. The budget amounts shown in the financial statements are the final authorized amounts as revised during the year. The financial statements contain the original and final budget information. The original budget is the first complete appropriated budget. The final budget is the original budget adjusted by all reserves, transfers, allocations, supplemental appropriations, and other legally authorized changes applicable for the fiscal year. 3. Excess of Expenditures over Appropriations No funds exceeded their appropriations for 2014. 4. Deficit Fund Net Position The LID Loans Fund showed a deficit fund equity position at December 31, 2014 of $456,572. This is expected and normal since the debt related to these funds is from an internal loan rather than an external funding source. With internal financing the debt is carried within the fund and therefore results in a negative fund balance. Cash balances were positive for this fund at the end of the year. If the financing were external, no fund deficit would exist. Washington State Auditor's Office Page 46 E. Assets, Liabilities, Fund Balance, Net Position 1. Cash (See Note 3A, Deposits and Investments) The City's cash is considered to be cash on hand and demand deposits. It is the City of Pasco's policy to invest all temporary cash surpluses. However, at December 31, 2014, the treasurer was held a cash position of $7,264,020 in bank deposits. This amount is classified on the balance sheet as cash. Prior to 2014, the State Treasurer's Local Government Investment Pool (LGIP) investments were classified on the balance sheet as cash equivalents. 2. Investments (See Note 3A, Deposits and Investments) State statutes and the city's investment policies authorize the city to invest in obligations of the U.S. treasury, repurchase agreements and the LGIP. Investments are reported at fair value for the items held. The LGIP operates in accordance with appropriate state laws and regulations. The reported value of the pool is the same as the fair value of the pool shares. 3. Receivables (See Note 3 B, Receivables) Taxes receivable consist of property taxes, sales taxes, interfund taxes, business and occupation taxes, and excise taxes and related interest and penalties. Accrued interest receivable consists of amounts earned on investments, notes, and contracts at the end of the year. Special assessments are recorded when levied. Special assessments receivable consist of current and delinquent assessments and related interest and penalties. Deferred assessments on the fund financial statements consist of unbilled. Special assessments that are liens against the property benefitted. As of December 31, 2014, $424,288 of Governmental and $21,878 of Business -type special assessments were delinquent. Customer accounts receivable consist of amounts owed from private individuals or organizations for goods and services including amounts owed for which billings have not been prepared. Notes and contracts receivable consist of amounts owed on open account from private individuals or organizations for goods and services rendered. The allowance for uncollectible accounts for the ambulance fund is approximately 22% of the outstanding receivable at December 31, 2014. Grants receivable are reported for grants where qualified expenditures have been made prior to the end of the year. Other receivables include municipal court receivables, and interest receivable. Accrued interest at year end consists of amounts earned by investments, notes and contracts at Washington State Auditor's Office Page 47 the end of the year. The allowance for uncollectible accounts for the municipal court receivables is approximately 95% of the outstanding receivable at December 31, 2014 Notes and contracts receivable consist of amounts owed on open account from private individuals or organizations for goods and services rendered. Since the City is unable by law to grant credit to any entity, all loans receivable are related to grant monies received from other agencies which have authorized the loan as part of the grant process. The repayment of these loans is used to establish revolving loan funds for loans that match the original grant purpose. 4. Amounts Due to and from Other Funds and Governments, Interfund Loans and Advances Receivable Activities between funds that are representative of lending/borrowing arrangements outstanding at the end of the fiscal year are referred to as either interfund loans receivable/payable or advances toffrom other funds. All other outstanding balances between funds are reported as due toffrom other funds. Any residual balances outstanding between the governmental activities and business -type activities are reported in the government -wide financial statements as internal balances. A separate schedule of interfund loans receivable and payable is furnished in Note 31), Interfund Balances and Transfers. Advances between funds, as reported in the fund financial statements, are offset by a fund balance reserve account in applicable governmental funds to indicate that they are not available for appropriation and are not expendable available financial resources. 5. Inventories There are currently no inventories in governmental funds. Inventories in proprietary funds are valued using a floating average of costs, which approximates market value. 6. Restricted Assets and Liabilities These accounts contain resources for construction and debt service, including current and delinquent special assessments receivable, in the enterprise fund. The current portion of related liabilities is shown as Payables from Current Restricted Assets. Specific debt service reserve requirements are described in Note 3 F, Long -Term Debt. The restricted assets of the enterprise funds are composed of the following: Cash and Investments - Debt $11,789,859 Cash and Investments - Deposits 447,169 Cash and Investments — Unclaimed Property 43,077 Special Assessments - Current 277,871 Special Assessments - Delinquent 21,878 Total $12,579,854 Washington State Auditor's Office Page 48 7. Capital Assets (See Note 3 C, Capital Assets) Capital assets, which include property, plant, and equipment and infrastructure assets, are reported in the applicable governmental or business -type columns in the government -wide financial statements. Capital assets, other than infrastructure, are defined by the City as assets with an initial, individual cost of more than $5,000 and an estimated useful life in excess of one year. Such assets are recorded at historical cost or estimated historical cost if purchased or constructed. The government reports infrastructure assets on a network and subsystem basis. Such assets are recorded at historical cost if purchased or constructed. Donated capital assets are recorded at estimated fair market value at the date of donation. Additions, improvements and other capital outlays that significantly extend the useful life of an asset are capitalized. The cost of normal maintenance and repairs and street preservation activities that do not add to the value of the asset or materially extend asset lives are not capitalized. Assets are depreciated over their useful lives using the straight line depreciation method. Major outlays for capital assets and improvements are reported as Construction Work in Progress as projects are constructed. Interest, if material to the cost of the asset that is incurred during the construction phase of the capital assets of business -type activities is included as part of the capitalized value of the assets constructed. Capital Assets and improvements are capitalized once the project is completed. There were no capitalized interest costs capitalized by the City during fiscal year 2014. Capitalization thresholds (the dollar value above which an asset acquisitions are added to the capital asset accounts and estimated useful lives of capital assets are as follows: Assets Threshold Useful Lives Land All Building & Structure $5,000 5- 50 Other improvements $5,000 5- 100 Machinery & Equipment & Vehicles $5,000 1 - 50 Infrastructure $5,000 5 - 50 Washington State Auditor's Office Page 49 8. Deferred Outflows/Inflows of Resources In addition to assets, the statement of financial position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period(s) and so will not be recognized as an outflow of resources (expense/expenditure) until then. In addition to liabilities, the statement of financial position will sometimes report a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period(s) and so will not be recognized as an inflow of resources (revenue) until that time. The city has only one type of item, which arises only under a modified accrual basis of accounting, which qualifies for reporting in the category. Accordingly, the item, unavailable revenue is reported only in the governmental funds balance sheet. The governmental funds report unavailable revenues for 2014 as follows: a. Uncollected property taxes levied. b. Unbilled special assessments levied against benefited property for the cost of local improvements. An allowance for uncollectibles is not necessary since the assessments are liens against the property benefited. c. Rain checks and gift certificates issued by the golf course and certain headstones and liner sales by the cemetery which obligate the city to future services. 9. Compensated Absences The City accrues accumulated unpaid vacation and sick leave and associated employee related costs when earned (or estimated to be earned) by the employee. All vacation and sick pay is accrued when incurred in the government -wide, proprietary, and fiduciary fund financial statements. In governmental funds, such amounts are not accrued using the modified accrual basis of accounting but are reported as a liability in the government -wide financial statements. Sick leave may be accumulated up to a maximum of 960 hours for all employees except firefighters. Firefighter sick leave may be accumulated up to a maximum of 840 hours. Upon resignation, retirement or death sick leave is payable at a rate of 25% of accrued hours up to a maximum accrual base of 720 hours. Vacation leave may be accumulated up to a maximum of one and a half times the employee's annual vacation accrual rate and is payable upon resignation, retirement or death. 10. Other Accrued Liabilities These consist of accrued employee benefits. 11. Long -Term Debt (See Note 3 F, Long -Term Debt) In the government -wide statements and proprietary fund types in the fund financial statements, long- term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business -type activities, or proprietary fund type statements of net position. Washington State Auditor's Office Page 50 Bond premiums and discounts, as well as issuance costs, when material, are deferred and amortized over the life of the bonds using the effective interest method. Bonds payable are reported net of the applicable bond premium or discount. Material bond issuance costs are reported as deferred charges and amortized over the term of the related debt. Currently, there are no material amounts of bond premiums, discounts, or unamortized issuance costs. In the fund financial statements, governmental fund types recognize bond premiums and discounts, as well as bond issuance costs, during the current period. The face amount of debt issued is reported as other financing sources. Premiums received on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from actual debt proceeds received, are reported as professional service costs. 12. Unearned Revenues This account includes amounts recognized as receivables but not revenues in governmental funds because the revenue recognition criteria have not been met. 13. Fund Balance Classification Fund balance of governmental funds is reported in various categories based on the nature of any limitations requiring the use of resources for specific purposes. The government itself can establish limitations on the use of resources through either a commitment (committed fund balance) or an assignment (assigned fund balance). The committed fund balance classification includes amounts that can be used only for specific purposes determine by formal action of the government's highest level of decision-making authority. The city council is the highest level of decision making authority for the government that can, by adoption of an ordinance prior to the end of the fiscal year, commit fund balance. Once adopted, the limitation imposed by the ordinance remains in place until a similar action is taken (the adoption of another ordinance) to remove or revise the limitation. Amounts in the assigned fund balance classification are intended to be used by the government for specific purposes but do not meet the criteria to be classified as committed. The council may also assign fund balance as it does when appropriating fund balance to cover a gap between estimated revenue and appropriations in the subsequent year's appropriated budget. Unlike commitments, assignments generally only exist temporarily. In other words, an additional action does not normally have to be taken for the removal of an assignment. Conversely, as discussed above, an additional action is essential to either remove or revise a commitment. The City has not adopted a specific flow of funds policy relating to the use of restricted and unrestricted resources when both are available. Therefore the statements are prepared using the default option provided in GASB 54 which provides that when both restricted and unrestricted resources are available, restricted resources are used first. In the fund financial statements, governmental funds report restrictions of fund balance as follows: Washington State Auditor's Office Page 51 Nonspendable fund balance - includes amounts that are not in spendable form such as inventory or are required to be maintained intact such as the principal of a permanent fund. Restricted fund balance - includes amounts that can be spent only for the specific purpose stipulated by external resource providers such as for grant providers, bondholders, higher levels of government, or through enabling legislation. Committed fund balance — includes amounts that can be used only for the specific purposes determined by a formal action of the city council. Commitments may be changed or lifted only by the City Council taking the same formal action that imposed the constraint originally. Assigned fund balance — includes amounts intended to be used by the government for specific purposes. Intent can be expressed by the governing body or by an official designated by the governing body to which the governing body designates authority. Unassigned fund balance - includes amounts that are available for any purpose. Washington State Auditor's Office Page 52 NOTE 2 — RECONCILIATION OF GOVERNMENT -WIDE AND FUND FINANCIAL STATEMENTS A. Explanation of certain differences between the governmental funds balance sheet and the government -wide statement of net position. The governmental fund balance sheets includes a reconciliation between fund balance — total governmental funds and net position — governmental activities as reported in the government - wide statement of net position. One element of that reconciliation explains that "Long-term assets used in governmental activities are not financial resources and, therefore, are not reported in the funds". The following shows the detail of these capital asset changes net of accumulated depreciation: Beginning balances of long-term assets excluded from fund level Joint ventures $ 114,218 Capital assets Land 12,709,885 Construction in Progress 11,328,404 Building 23,645,146 Other Improvements 4,041,084 Equipment 2,467,576 Infrastructure 136,231,220 Current year spending on Construction in Progress 3,699,632 Current year capital purchases 1,491,749 Current year capital donations received 2,538,995 Current year decrease in joint venture (54,421) Current year capital asset disposals (485,670) Current year depreciation (12,402,056) Net adjustment to add to government -wide find balance to arrive at Net Position -governmental activities $ 185,325,762 Another element of that reconciliation explains that "Long-term liabilities are not due and payable in the current period and are not reported in the funds." The following show the detail of these liability changes: Beginning balances of long-term liabilities excluded from fund level: Compensated absences -restated OPEB Obligation Bonds and notes payable Current year principal payments reducing debt Current year OPEB and Compensated Absences expense recognized Net adjustment to reduce government -wide fund balance to arrive at Net Position -governmental activities (1,627,815) (1,981,585) (4,279,502) 674,896 (423,656) $ (7,637,662) Washington State Auditor's Office Page 53 B. Explanation of certain differences between the governmental funds statement of revenues, expenditures, and changes in fund balances and the government -wide statement of activities The governmental funds' statement of revenues, expenditures and changes in fund balances includes reconciliation between net changes in fund balances — total governmental funds and changes in net position of governmental activities as reported in the government -wide statement of activities. The first element of that reconciliation relates to capital activity as follows: Capital outlays for: Land Construction in process Building and structure Machinery and equipment Contributed Capital assets Curreny year deparcaiation Building and structure Other improvement Machinery and equipment Infrastructrure Net capital activity NOTE 3 — DETAILED NOTES ON ALL FUNDS A. Deposits, investments and restricted assets As of December 31, 2014 the government had the following: Local Government Investment Pool Total Invested Cash Equivalents Investments in Federal Agencies Investment in Mutual Funds Investment in Notes Total fair value Portfolio weighted average maturity Fair Value $31,086,547 10,390,018 4,592,468 48,320 46.117.353 2014 $ 1,350,688 3,699,632 22,996 118,066 2,538,995 (1,110,275) (556,465) (347,040) (10,388,275) $ (4,671,678) Weighted Average Maturities (Years) N/A 4.17 N/A 6.34 4.18 Interest rate risk. Interest rate risk is the risk that changes in interest rates will adversely affect the fair value of an investment. In accordance with its investment policy, the City manages its exposure to declines in fair value by limiting the maturity of investments. Investments over one year require the City Manager's approval. In addition, to achieve its financial objective of maintaining liquidity to meet all operating requirements, the City typically selects investments that have shorter average maturities. The city's investment policy does not specifically address interest rate risk. Washington State Auditor's Office Page 54 Credit risk. Credit risk is the risk that an issuer or other counterparty to an investment will not fulfill its obligations. The city investment policy allows the following types of investments in accordance with state law: demand or investment deposits in qualified public depositories located within the state; United States' government bonds, notes bills; certificates of deposits from financial institutions that participate in Washington State's Public Deposit Protection Commission's list of "Qualified Public Depositories"; bankers acceptances, repurchase agreements and the Washington State Treasurer's Office Local Government Investment Pool (LGIP). The investment policy for "credit risk" does not extend beyond the types of authorized investments and the concentration of credit risk described below. As of December 31, 2014 the City's investments in agency securities were all rated AAA. The LGIP is not registered with the SEC and the fair value of the city's position in the pool is the same as the value of the pool shares. The LGIP is regulated by the state of Washington's state finance committee. Credit risk is limited as most investments are either obligations of the U.S. Government, government sponsored enterprises, insured demand deposit accounts or certificates of deposit. Concentration of credit risk. Concentration of credit risk is the risk of loss attributed to the magnitude of a government's investment in a single issuer. It is the policy of the city to diversify its investment portfolio to eliminate the risk of loss resulting from overconcentration of assets in a specific class of securities. With the Exception of U.S. Treasury securities and the State Treasurer's Local Government Investment Pool (LGIP) no more than twenty percent of the city's total investment portfolio should be invested in a single security type and not more than twenty percent should be invested with a single financial institution. Concentration of credit risk as a percentage of total investments: Issuer I Fair Value I Percenta es Local Government Investment Pool Federal National Mortgage Association American Funds Federal Home Loan Mortgage Corporation US Financing Corporation Small Business Administration City of Pasco $31,086,547 67.41% 5,927,863 12.85% 4,592,468 9.96% 2,022,981 4.39% 1,986,161 4.31% 453,013 0.98% 48,320 0.10% $46,117,353 100.00% Custodial credit risk — deposits. This is the risk that in the event of a bank failure, the governments' deposits may not be returned. The city's policy states that the maximum amount to be placed with any one depositary shall not exceed the net worth of the institution (at the time of investment) as determined by the State of Washington Public Deposit Protection Commission (PDPC). According to the PDPC Act implemented August 11, 1969 financial institutions holding public funds have requirements to collateralize those funds. The maximum liability of a public depository is equal to ten percent of all public deposits held by that depositary at the time of the most recent Commission report date or the average of the balances of public deposits on the four most recent Commission report dates, whichever is greater. This amount, which is subject to audit, represents the maximum amount the Commission can Washington State Auditor's Office Page 55 assess each depository in the event of a loss due to default of a participating depositary. The city had $8,121,722 on deposit with US Bank on December 31, 2014. The FDIC insures those deposits up to $250,000. US Bank is required to collateralize 10% of the remaining funds which is $787,172. The temporary custodial credit risk for uncollateralized deposits at US Bank was $7,084,550 on December 31, 2014. Custodial credit risk — investments. For an investment, this is the risk that, in the event of the failure of the counterparty, the government will be able to recover the value of its investments or other collateral securities that are in the possession of an outside party. The city limits its custodial credit risk by holding investments that are insured and are registered or held by the city's agent in the city's name. Certificates of deposits are entirely covered by federal depository insurance (FDIC and FSLIC) or by collateral held in a multiple financial institution collateral pool administered by the Washington Public Deposit Protection Commission (PDPC). Restricted assets. The corpus of permanent funds is included in restricted assets. The Water/Sewer utility issued bond proceeds prior to 2014 for construction projects which were not fully expended by the end of the current year. The remaining funds are restricted for construction purposes. Certain resources set aside for the repayment of revenue bonds are classified as restricted assets on the balance sheet because they are maintained in a separate account and their use is limited by applicable bond covenants. The "bond debt service" account is used by the Water/Sewer fund to report resources set aside to subsidize potential deficiencies from the Water/Sewer operations that could adversely affect debt service payments. The Water/Sewer fund has constructed projects and assessed special assessments to recover certain portions of the construction costs. Those assessments receivable are pledged to pay for the related special assessment debt and are therefore restricted to that purpose. Cash provided from customers as deposits are also restricted. Restricted assets are composed of the following: City View Cemetery Endowment Water/Sewer Debt Reserve account Water/Sewer Debt Service account Water/Sewer Bond Proceeds Water/Sewer Customer Deposits Claims incurred but not reported (IBNR) Landfill Remediation Governmental Funds Customer Deposits Drug Forfeit and Evidence Unclaimed Property Municipal Court Trust Imprest Accounts Bi -centennial Contribution Water/Sewer Special Assessments Receivable Governmental Special Assessments Receivable Totals Temporary Permanent Restrictions Restrictions $454,553 $3,188,801 2,986,513 4,175,295 447,169 449,292 406,448 99,511 74,288 66,647 47,750 21,055 6,264 299,750 671,546 $12,940,329 $454,553 Washington State Auditor's Office Page 56 B. Receivables Taxes receivable. Taxes receivable consist of several types of taxes: property taxes, sales taxes and business & occupation taxes, excise taxes, gambling and admission taxes. Property taxes. The county treasurer acts as an agent to collect property taxes levied in the county for all taxing authorities. Collections are distributed by the 10th day of the following month. Property Tax Calendar January 1 Taxes are levied and become an enforceable lien against properties. February 14 Tax bills are mailed April 30 First of two equal installment payments is due. May 31 Assessed value of property established for next year's levy at 100% of market value. October 31 Second installment is due. Property taxes are recorded as a receivable when levied, offset by deferred revenue. During the year property tax revenues are recognized when cash is collected and deferred property tax revenue is reduced. Prior year tax levies were recorded using the same principle. The reported balances include tax payments from the county received through December 31, 2014. Tax receipts received by the county in December and January but remitted to the City in January and February are included as part of the tax receivable amount reported. Delinquent taxes totaled $242,553 and since these funds are not available revenue recognition is deferred. Subsequent collections of delinquent amounts will be recorded in revenue in the period actually received. The City may levy up to $3.60 per $1,000 of assessed valuation for general governmental services subject to two limitations: a. Except as otherwise provided for, the levy for taxing districts in any year shall be set so that the regular property taxes payable in the following year shall not exceed the limit factor of 101% multiplied by the amount of regular property taxes lawfully levied for such district in the highest of the three most recent years in which such taxes were levied for such district plus an additional dollar amount calculated by multiplying the increase in assessed value in that district resulting from new construction, improvements to property, and any increase in the assessed value of state -assessed property by the regular property tax levy rate of that district for the preceding year. b. The Washington State Constitution limits the total regular property taxes to one percent of assessed valuation or $10 per $1,000 of value. If the taxes of all districts exceed this amount, each is proportionately reduced until the total is at or below the one percent limit. Effective November 29, 2007 Washington State House Bill (HB) 2416 reinstated the one percent property tax limit factor adopted by voters under Initiative No. 747 following the invalidation of that initiative by the courts. The provisions of HB 2416 are retroactive to and prospective from taxes levied for collection in 2002. This retroactivity extinguishes the additional levying capacity resulting from the November 2007 court ruling but lets stand any banked capacity Washington State Auditor's Office Page 57 accumulated prior to the court ruling and the authority to continue to bank future unused capacity. In November 2013, the City approved an ordinance establishing the operating levy for 2014 of $6,927,439 based on an assessed valuation of $3,541,628,830 and an estimated rate of $1.956004 per $1,000 of assessed value. In November 2014, the City approved an ordinance establishing the operating levy for 2015 of $7,159,507 based on an assessed valuation of $3,687,411,102 and an estimated rate of $1.94160802 per $1,000 of assessed value. Additionally, the city levied an additional amount to cover bond payments for the 1999 UTGO bond for the Library Remodel ($56,363) and the 1999 UTGO bond for the Fire Station ($71,387). Sales and excise taxes. The state is the collection agent for sales and real estate excise taxes in the State of Washington. The vendor has until approximately the end of the following month to remit sales tax to the state for taxable sales. The state then has approximately another month to remit the city's portion of the tax to the city. The city's basic sales tax rate is one-half of one percent. Utility occupation taxes. The city assessed a gross revenue tax and use on certain utilities within the city. The rate is for these taxes are eight and one-half percent. Other receivables. As of December 31, 2014 the only major fund of the city to have an allowance for uncollectible accounts was the General Fund. This allowance of $9,010,482 relates to municipal court receivables. Non -major funds receivable balances include the applicable allowance for uncollectible accounts (which relates to ambulance services) of $100,000. Special assessments and unavailable revenue. Governmental funds report unavailable revenue in connection with receivables for revenues that are not considered to be available to liquidate liabilities of the current period. Governmental funds also defer revenue recognition in connection with resources that have been received but not yet earned. At the end of the current fiscal year, the various components of deferred revenue reported in the governmental funds were as follows: Unavailable Revenue — Property Taxes $ 242,553 Unavailable Revenue — Special Assessments/Loans 820,435 Unavailable Revenue — Municipal Court 998,940 Unavailable Revenue — Grants 79,207 Unavailable Revenue — Other 76,926 Total 2 218 061 Loans receivable. Loans receivables consist of amounts owed on an open account from private individuals or organizations for goods and services rendered. Since the City is unable by law to grant credit to any entity, all loans receivable are related to grant monies received from other agencies which have authorized the loan as part of the grant process. Repayments of these loans are used to establish revolving loan funds for loans that match the original grant purpose. The long term portion of those loans receivable are included in reserved fund balance as the assets are not available to liquidate liabilities in the current period. Washington State Auditor's Office Page 58 C. Capital Assets Capital asset activity for the year ended December 31, 2014 was as follows: Governmental Activities: Capital assets, not being depreciated Land Construction in progress Total capital assets, not being depreciated Capital assets, being depreciated: Building & structure Other improvements Machinery and equipment Infrastructure Total capital assets being depreciated Less accumulated depreciation: Building & structure Other improvements Machinery and equipment Infrastructure Total accumulated depreciation Total capital assets, being depreciated, net Governmental activities capital assets net Business Type Activities: Capital assets, not being depreciated Land Construction in process Total capital assets, not being depreciated Capital assets, being depreciated: Building & structure Machinery and equipment Infrastructure Total capital assets being depreciated Less accumulated depreciation: Building & structure Machinery and equipment Infrastructure Total accumulated depreciation Total capital assets, being depreciated, net Business activities capital assets net Beginning Current Balance Current Period Period Ending Balance 01/01/14 Increases Decreases 12/31/14 $ 12,709,885 $ 2,003,588 $ 42,358 $ 14,671,115 11,328,404 5,072,668 3,732,728 12,668,345 24,038,289 7,076,256 3,775,086 27,339,460 37,944,848 207,758 486,094 37,666,512 9,240,869 9,240,869 11,598,811 1,372,252 89,915 12,881,148 197,621,220 4,179,873 201,801,093 256,405,748 5,759,883 576,009 261,589,622 14,299,702 1,110,275 42,782 15,367,195 5,199,785 556,467 5,756,252 6,279,219 808,217 88,967 6,998,469 61,390,000 10,388,274 71,778,274 87,168,706 12,863,233 131,749 99,900,190 169,237,042 (7,103,350) 444,260 161,689,432 $ 193,275,331 $ (27,094) $ 4,219,346 $ 189,028,892 Beginning Current Balance Current Period Period Ending Balance 01/01/14 Increases Decreases 12/31/14 $ 2,520,925 $ $ - $ 2,520,925 7,445,063 5,058,467 6,764,887 5,738,643 9,965,988 5,058,467 6,764,887 8,259,568 72,519,591 1,080,596 73,600,187 10,643,699 720,356 226,618 11,137,437 147,098,667 5,649,519 152,748,186 230,261,957 7,450,471 226,618 237,485,810 35,084,911 2,551,832 37,636,743 2,147,877 914,861 221,286 2,841,452 32,642,560 3,017,423 35,659,983 69,875,348 6,484,116 221,286 76,138,178 160,386,609 966,355 5,332 161,347,632 $ 170,352,597 $ 6,024,822 $ 6,770,219 $ 169,607,200 Washington State Auditor's Office Page 59 Depreciation expense by function: Governmental activities General government $ 401,532 Public Safety 338,378 Transportation 10,698,525 Economic environment 199,938 Culture & recreation 1,224,860 Total depreciation expense - governmental activities $ 12,863,233 Business -type activities: Water $ 2,441,568 Sewer 3,114,918 Process water reuse facility 233,055 Stormwater 218,527 Irrigation 476,048 Total depreciation expense- business -type activities: $ 6,484,116 Construction commitments The City of Pasco has active construction projects as of December 31, 2014. The projects include street construction and various utility constructions. At year end, the city's commitments with contractors are as follows: D. Interfund loans receivable, payable and transfers Interfund loans The composition of interfund loan balances as of December 31, 2014 is as follows: Washington State Auditor's Office Page 60 PROJECT I SPENT REMAINING CATEGORY COMMITMENTS TO DATE COMMITMENTS STREET $ 5,984,358.00 $ 1,450,522.00 $ 4,533,836.00 GENERAL 5,622,629 3,446,243 2,176,386 PARKS 167,204 167,204 WATER 957,064 420,263 536,801 SEWER 2,633,736 1,754,326 879,410 PROCESS WATER REUSE FACILITY 4,392,383 2,929,430 1,462,953 STORMWATER 32,166 32,166 IRRIGATION 2,060,243 2,046,786 13,457 TOTAL $ 21,849,783 $ 12,047,570 $ 9,802,213 D. Interfund loans receivable, payable and transfers Interfund loans The composition of interfund loan balances as of December 31, 2014 is as follows: Washington State Auditor's Office Page 60 Interfund Loans Loan Original Outstanding Interfund Loan Due In Less Receivable Purpose Loan Amount Loan Amount Payable Than 1 Year General Fund PWRF asset purchase $700,000 $239,118 Non -major Special Revenue Fund $239,118 Non -major Special Revenue Fund Parking Lot Resurface 689,000 472,769 Non -major Special Revenue Fund 113,005 Non -major Special Revenue Fund Permanent LID Financing 177,964 177,964 Non -major Debt Service 14,822 Non -major Special Revenue Fund Permanent LID Financing 236,628 236,628 Non -major Debt Service 19,709 Internal Service Fund Land Purchase Financing 1,400,000 1,400,000 Non -major Special Revenue Fund 457,457 Internal Service Fund Permanent LID Financing 438,905 124,567 Non -major Debt Service 60,000 1,677,116 $3,642,497 $2,651,046 $904,111 Interfund transfers Transfers between funds during the year ended December 31, 2014 are as follows: TRANSFER FROM General Nonmajor Utility Special Total $ 138,000 General $ 138,000 T ANonmajor Special Revenue $ 1,585,720 399,294 1,985,014 N S Major Construction 585,570 1,041,366 $ 50,180 1,677,116 F E Major Utility 200,000 200,000 R Internal Service T 304,650 88,200 392,850 O Total $ 2,475,940 $ 1,866,860 $ 50,180 $ 4,392,980 Transfers are used to 1) move unrestricted general fund revenues to finance various programs that the government must account for in other funds in accordance with budgetary authorizations, including amounts provided as subsidies or matching funds for various grant programs; 2) move investment earnings or operating subsidies from one fund to its designated, authorized purpose carried out by another fund; 3) move resources designated for construction to and from construction funds as projects are created and/or completed. There were one time transfers for the purpose of construction between several special revenue funds, the general fund and the construction funds. There were on-going transfers to move grant support from the Community Development Block Grant fund to the general fund for qualified grant activities; from earnings in the cemetery endowment fund to pay the general fund for maintenance activities; from earnings and fund balance of the Boulevard Maintenance fund to the general fund to pay for boulevard maintenance activities and from the general fund to the ambulance fund. Washington State Auditor's Office Page 61 E. Leases Operating leases. The city leases its front-line police vehicles. Leases are generally for a three year period. Generally, at the end of the three year period the lease ends and the city returns the vehicles. New vehicles and leases are then acquired. In addition the city has two leases for copiers. The following represents the future minimum lease payments: Copier Lease December 31 Amount 2015 2016 $ 3,388 847 Total Is 4,235 F. Long-term Debt Police vehicles Year Ending December 31 Amount 2015 2016 2017 $ 317,118 189,209 31,167 Total $ 537,494 Changes in long-term liabilities. For the governmental activities, compensated balances are generally liquidated by the General and Streets funds while worker's compensation claims are liquidated by the Medical/Dental internal services fund. The net pension obligation is generally liquidated by the Fire Pension Trust Fund and the net OPEB obligation is also generally liquidated by the General Fund. Long-term liability activity for the year ended December 31, 2014 was as follows: Changes in Long -Term Liabilities Beginning Ending Balance Additions Reductions Balance GOVERNMENTAL ACTIVITIES General obligation bonds Special Assessment bonds Due to Other Governments' Compensated absencesZ Net OPEB obligation Governmental activity long-term liabilities $3,835,000 ($520,000) $3,315,000 226,590 (18,270) 208,320 995,888 (247,766) 748,122 1,627,815 $1,294,077 (1,412,296) 1,509,596 1,981,585 1,191,159 (649,284) 2,523,460 $8,666,878 1 $2,485,236 1 ($2,847,616) $8,304,498 BUSINESS -TYPE ACTIVITIES Revenue bonds $29,280,000 ($2,215,000) $27,065,000 Special Assessment bonds 1,075,000 (110,000) 965,000 Due to Other Governments' 9,555,867 (1,558,627) 7,997,240 Compensatedabsences2 219,230 $237,541 (224,157) 232,614 Business -type activity long-term liabilities $40,130,097 1 $237,541 1 ($4,107,784)1 36,259,854 Total Changes in Long -Term Liabilities $48,796,975 $2,722,777 ($6,955,400) $44,564,352 Washington State Auditor's Office Page 62 Notes: Reclassification of Public Works Trust Fund Loan'Riverview Tnmk/SE Sewer" to general obligation Due to Other Governments is the result of a classification correction. This increased and reduced the 'Due to Other Governments" balances of the general and revenue obligations, respectively, by $777,983. 2Due to prior period corrections, the beginning balances for compensated absences were restated. The general and revenue obligation balances were reduced by $269,640 and $283,934, respectively. Long-term debt. The city issues general obligation bonds to finance capital improvements such as bridges, streets, municipal buildings and enterprise facilities such as water and sewer utilities. Bonded indebtedness has also been entered into (currently and in prior years) to advance refund several general obligation and revenue bonds. The City is also liable for notes that were entered into for the purchase of the Animal Control facilities and Port Airport Fire Building. These notes are considered obligations of the general government and are being repaid with general governmental resources. Proprietary fund revenues are used to repay revenue and refunding bonds as well as certain loans. The bond issues are not subject to arbitrage but the investments held in reserves (and the Guarantee Fund for LID 135 and 145) are subject to rebate and yield restrictions. GOVERNMENTAL ACTIVITIES: GENERAL OBLIGATION BONDS MATURITY INTEREST I ORIGINAL DUE wnuiN PURPOSE RANGE RATE RANGE I AMOUNT ONE YEAR 1999 LTGO Library and Fire Station 2015-2019 5.25% - 5.60% $1,700,000 $100,000 2011 LTGO Refund 2001 LTGO 2015-2020 2.00% - 4.00% 4,110,000 430,000 Totals I F-5,81omoo 530,000 YEAR ENDING OVERNMENTAL ACTwrnE BUSINESS -TYPE ACTIVITIES DECEMBER 31 I PRINCIPAL I INTEREST I PRINCIPAL I INTEREST 2015 530,000 131,600 2016 545,000 113,250 2017 560,000 94,400 2018 575,000 70,400 2019 595,000 45,800 2020-2024 510,000 20,400 Totals $3,315,000 $475,850 Washington State Auditor's Office Page 63 SPECIAL ASSESSMENT BONDS MATURITY I INTEREST ORIGINAL DUE WITHIN PURPOSE RANGE RATE RANGE AMOUNT ONE YEAR LID 145AStreet Improvements 2015-2020 2.25%-5.00% $785,129 $ - LID 146 Kurtzman Improvements 2015-2021 4.10% 89,351 $8,019 Totals 874,480 8,019 YEAR ENDING kqvERNmENTAL ACTIVITIE BUSINESS -TYPE ACTIVITIES DECEMBER 31 I PRINCIPAL I INTEREST I PRINCIPAL I INTEREST 2015 8,019 9,781 2016 6,348 9,452 2017 6,608 9,192 2018 6,879 8,921 2019 87,161 8,639 2020-2024 93,305 4,786 TotalsF $208,320 $50,771 DUE TO OTHER GOVERNMENTS MATURITY INTEREST ORIGINAL I DUE WITHIN PURPOSE RANGE RATE AMOUNT ONE YEAR Riverview Trunk/SE Sewer PW -00-691-043 2015-2020 1.00% $1,890,000 $111,140 2002 Animal Control Facililty Land 2015-2016 6.24% 275,500 29,270 2006 Port Airport Fire Building 2015-2016 4.00% 120,000 13,940 Totals 2,285,500 154,350 YEAR ENDING OVERNMENTAL ACTIVITIE BUSINESS -TYPE ACTIVITIES DECEMBER 31 I PRINCIPAL I INTEREST I PRINCIPAL I INTEREST 2015 154,350 10,532 2016 149,211 7,060 2017 111,140 4,446 2018 111,140 3,334 2019 111,140 2,223 2020-2024 111,141 1,111 Totals $748,122 $28,706 TOTAL GOVERNMENTAL ACTIVITIES: $4,271,442 $555,327 Washington State Auditor's Office Page 64 BUSINESS TYPE ACTIVITIES: REVENUE BONDS MATURITY INTEREST ORIGINAL DUE WITHIN PURPOSE RANGE RATE RANGE AMOUNT ONE YEAR 2002 Water/Sewer 2015-2022 3.50%-4.70% $5,945,000 $405,000 2005 Water/Sewer 2015-2025 4.00%-1.25% 4,400,000 205,000 2009 Water/Sewer 2015-2029 3.00%-4.75% 9,145,000 370,000 2010 A Ref 1998B Plus New 2015-2029 3.00%-4.370% 9,070,000 260,000 2010 T Ref 1998A 2015-2018 4.62% 1,240,000 160,000 2013 A Sewer 2014-2028 3.00%-4.00% 2,520,000 100,000 2010 T Process Water Reuse Facility 2015-2028 0.69%-4.89% 7,235,000 435,000 Totals 39,555,000 1,935,000 YEAR ENDING OVERNMENTAL ACTTVITIE BUSINESS -TYPE ACTIVITIES DECEMBER 31 I PRINCIPAL I INTEREST I PRINCIPAL INTEREST 2015 1,935,000 1,079,634 2016 1,965,000 1,022,870 2017 1,990,000 945,129 2018 1,670,000 872,898 2019 1,615,000 816,166 2020-2024 9,030,000 3,082,084 2025-2029 8,860,000 1,050,203 Totals $27,065,000 $8,868,984 SPECIAL ASSESSMENT BONDS MATURITY INTEREST ORIGINAL DUE WITHIN PURPOSE RANGE RATE RANGE AMOUNT ONE YEAR 2007 Water/Sewer ULID 2015- 2022 4.25%-4.75%a $845,000 $50,000 2009 Water/Sewer 2015-2029 3.00%-4.75% 900,000 60,000 Totals 1,745,000 110,000 YEAR ENDING VERNMENTAL ACTIVITIEJ BUSINESS -TYPE ACTIVITIES DECEMBER 31 PRINCIPAL I INTEREST I PRINCIPAL I INTEREST 2015 110,000 44,907 2016 60,000 43,427 2017 110,000 41,805 2018 110,000 37,765 2019 110,000 33,651 2020-2024 465,000 104,450 Totalsi $965,000 1 $306,005 Washington State Auditor's Office Page 65 DUE TO OTHER GOVERNMENTS INTEREST ORIGINAL I DUE WITHIN PURPOSE MATURITY RATE AMOUNT ONE YEAR Waste Water Polution Control Facilities PWTF 954 6/30/2015 West Pasco Water System PWTF 95-026 6/30/2015 Sewer Treatment Plant Phase 1 &2 SRF Loan 10/13/2015 Totals 1.00% $812,700 $43,011 1.00% 2,687,300 107,375 1.00% 23,700,000 1,457,961 27,200,000 1,608,347 YEAR ENDING OVERNMENTAL ACTTVITIE BUSINESS -TYPE ACTIVITIES DECEMBER 31 I PRINCIPAL I INTEREST I PRINCIPAL I INTEREST 2015 1,608,347 263,498 2016 1,509,436 210,519 2017 1,562,729 157,227 2018 1,617,903 102,053 2019 1,675,565 44,931 2020-2024 23,260 1,167 Totals $7,997,240 $779,395 TOTAL BUSINESS -TYPE ACTTVPMS: GRAND TOTALS: NOTE 4 — RISK MANAGEMENT $36,027,240 $9,954,384 $40,298,682 $10,509,711 The City of Pasco maintains insurance against most normal hazards except for unemployment and automobile collision, where it has elected to become self-insured. For unemployment claims, the City is on a 100% reimbursable program with the State where the City pays all unemployment claims charged against it. The City of Pasco is a member of the Washington Cities Insurance Authority (WCIA). Utilizing Chapter 48.62 RCW (self-insurance regulation) and Chapter 39.3 RCW (Interlocal Cooperation Act), nine cities originally formed WCIA on January 1, 1981. WCIA was created for the purpose of providing a pooling mechanism for jointly purchasing insurance, jointly self-insuring, and/or jointly contracting for risk management services. WCIA has a total of over 162 members. New members initially contract for a three-year term, and thereafter automatically renew on an annual basis. A one-year withdrawal notice is required before membership can be terminated. Termination does not relieve a former member from its unresolved loss history incurred during membership. Liability coverage is written on an occurrence basis. Effective January 2011 City of Pasco coverage changed to a $100,000 per incident deductible from a no deductible policy. Coverage includes general, automobile, police professional, public officials' errors and omissions, stop gap, and employee benefits liability. WCIA limits are $4 million per occurrence in the self-insured layer, and $16 million per occurrence in the re -insured layer. The excess layer is insured by the purchase of reinsurance and is subject to aggregate sub -limits in the excess layers. Total limits are $20 million per occurrence subject to Washington State Auditor's Office Page 66 aggregate sublimits in the excess layers. The Board of Directors determines the limits and terms of coverage annually. Insurance coverage for property, automobile physical damage, fidelity bonds, inland marine, and boiler and machinery are purchased on a group basis. Various deductibles apply by type of coverage. Property insurance and auto physical damage are self-funded from the member's deductible to $750,000, for all perils other than flood and earthquake, and insured above that amount by the purchase of reinsurance. (City does not participate in these programs; all is purchased through commercial broker as identified on this page). In-house services include risk management consultation, loss control field services, claims and litigation administration, and loss analyses. WCIA contracts for the claims investigation consultants for personnel issues and land use problems, insurance brokerage and lobbyist services. WCIA is fully funded by its members, who make annual assessments on a prospectively rated basis, as determined by an outside, independent actuary. The assessment covers loss, loss adjustment, and administrative expenses. As outlined in the interlocal, WCIA retains the right to additionally assess the membership for any funding shortfall. An investment committee, using investment brokers, produces additional revenue by investment of WCIA's assets in financial instruments which comply with all State guidelines. A Board of Directors governs WCIA, which is comprised of one designated representative from each member. The Board elects an Executive Committee and appoints a Treasurer to provide general policy direction for the organization. The WCIA Executive Director reports to the Executive Committee and is responsible for conducting the day-to-day operations of WCIA. Property, Inland Marina, boiler, machinery and employee fidelity insurance is purchased through commercial insurance brokers. The City is self-insured for medical and dental coverage for its employees. A third party administrator, Benefits Management, Inc. processes all claims for reimbursement. The third party administrator provides utilization management services and requires pre -authorization for all non -emergency hospital confinements. It is the City's policy to maintain at least three months of average monthly claims in cash reserves. To limit the exposure for large claims, the City purchases individual stop -loss coverage from a commercial insurance carrier that limits the City's exposure for claim losses to $80,000 per individual. The total amounts of medical/dental claims paid, including those paid by the City's stop -loss insurance carrier, during the last three years are: 2012 I 2013 2014 $4,113,300 $4,575,365 $4,396,624 Washington State Auditor's Office Page 67 NOTE 5: JOINT AGREEMENT/JOINT VENTURES Bi -County Police Information Network The Bi -County Police Information Network (BI -PIN) was established November 24, 1982, when an Interlocal Agreement was entered into by five participating municipal corporations, the cities of Kennewick, Pasco, and Richland, and Benton and Franklin Counties. BI -PIN was established to assist the participating police and sheriffs departments in the deterrence and solution of criminal incidents. BI -PIN is served by an Executive Committee composed of the City Manager of each of the cities and a member from each of the Boards of County Commissioners of Benton and Franklin Counties. A liaison from the Bi -County Chiefs and Sheriffs is an ex officio, non-voting member. The allocation of financial participation among the participating jurisdictions is based upon the approved budget for that year and is billed quarterly in advance to each agency. On dissolution of the Interlocal Agreement, the net position will be shared based upon participant contributions. Effective January 1, 1992, the City of Kennewick assumed responsibility for the operation of the BI -PIN system. As the Operating Jurisdiction, the City of Kennewick provides all necessary support services for the operation of BI -PIN such as accounting, legal services, risk management and information systems. The equity reduced by BI -PIN in 2014 for these transactions was $31,441. The City of Pasco's equity interest in BI -PIN was $52,949 on December 31, 2014, which is reported as investment in joint ventures in the government -wide statement of net position. The change in equity is reflected in the government -wide statement of activities under Public Safety. The City does not anticipate any income distribution from BI -PIN since charges are assessed only to recover anticipated expenses. Complete separate financial statements for BI -PIN may be obtained at the City of Kennewick, 210 West Sixth Avenue, Kennewick, Washington 99336. Metropolitan Controlled Substance Enforcement Group The Metropolitan Controlled Substance Enforcement Group (Metro) was established prior to 1987, when six participating municipal corporations entered into an Interlocal Agreement. These entities include the cities of Kennewick, Pasco, Richland, and West Richland, and Benton and Franklin Counties. Metro was established to account for the proceeds of forfeitures, federal grants, and court ordered contributions, and to facilitate the disbursement of those proceeds for the purpose of drug enforcement and investigations. Metro is served by an Executive Committee composed of the City Manager, or designee, of each of the cities and a member from each of the Boards of County Commissioners of Benton and Franklin Counties. In addition, a Governing Board, consisting of the Police Chiefs from each of the cities and the Sheriffs and Prosecuting Attorneys from the two counties, administers daily activity. Effective July 1, 2009, the City of Kennewick assumed responsibility for the operation of Metro. As the Operating Jurisdiction, the City provides all necessary support services for the operation of Metro such as accounting, legal services and risk management. Washington State Auditor's Office Page 68 The City of Pasco's equity interest in Metro was $6,848 as of June 30, 2014, which is reported as an investment in joint ventures in the government -wide Statement of Net position. The 2014 reduction in equity was $22,980. The change in equity is reflected in the government -wide statement of activities under Public Safety. The City does not anticipate any income distribution from Metro since charges are assessed only to recover anticipated expenses. Complete separate financial statements for Metro may be obtained from the City of Kennewick, 210 West Sixth Avenue, Kennewick, Washington 99336. Tri -City Animal Control Authority In 2005 the city entered into an interlocal agreement with the cities of Kennewick and Richland to jointly fund the operations of the Animal Control Authority (ACA). The ACA was established to provide animal control and sheltering services. ACA is served by an Executive Committee composed of the City Manager, or designee, of each of the cities. In 2005, the City of Pasco was designated as the Operation Jurisdiction for the ACA. As the Operating Jurisdiction, the City provides all necessary support services for the operation such as accounting, contract administration and risk management. Complete separate financial statements for ACA may be obtained from the City of Pasco, P.O. Box 293, Pasco, Washington 99301. NOTE 6: RELATED PARTIES/ORGANIZATIONS Pasco Public Facility District Pursuant to RCW 35.57 (the "City PFD Act") the Pasco Public Facilities District was formed and created by Ordinance No. 3558 on July 15, 2002, coextensive with the boundaries of the City, with the powers and authority set forth in the City PFD Act. The District was established for the purpose of acquiring, constructing, owning, remodeling, maintaining, equipping, re-equipping, repairing, financing, operating one or more Regional Centers, as defined by the RCW 35.57.020 and/or participating with any other qualified public facilities district in a cooperative and joint development of a Regional Center in the Tri -Cities area by interlocal agreement. The members of the board of directors of the District (the "PFD Board") shall be selected and appointed by the Council, as required by the RCW. The PFD Board consisted of five members. Three of the members will be appointed based on recommendations from local organizations. The members serve four-year terms. The Council may, by resolution, remove a member for any reason. Vacancies will be filled by appointment by the Council. All corporate powers of the District will be exercised by or under the authority of the PFD Board; and the business, property and affairs of the District shall be managed under the direction of the PFD Board, except as may be otherwise provided for by law or in its Charter. Washington State Auditor's Office Page 69 Complete separate financial statements for the District may be obtained from the City of Pasco, P.O. Box 293, Pasco, WA 99301. Downtown Pasco Development Authority Pursuant to RCW 35.21, the Downtown Pasco Development Authority was formed and created by Ordinance No. 3985 (the DPDA Act) on December 20, 2010, coextensive with the boundaries of the City, with the powers and authority set forth in the City DPDA Act. The Authority was created to administer and execute Federal grants or programs; to receive and administer private funds; goods or services for any lawful public service; and to perform any lawful public purpose or public function to provide for the revitalization and enhancement of the downtown Pasco area. The members of the board of directors of the Authority (the "DPDA Board") are selected and appointed by the Mayor of the City of Pasco, subject to confirmation by the City Council. The DPDA Board consists of nine members. Five of the members are representative of for-profit business or property owners within the downtown area. At least two members are representative of the banking and/or real estate profession, and at least two members are representatives of business or corporate management. The members serve four-year terms. The Council may, by resolution, remove a member for any reason. Vacancies will be filled by appointment by the Mayor, subject to confirmation by the City Council. All corporate powers of the Authority will be exercised by or under the authority of the DPDA Board; and the business, property and affairs of the Authority shall be managed under the direction of the DPDA Board, except as may be otherwise provided by law or in its Charter. In 2014, the City expended $149,800 in subsidies and pass-through grants to the DPDA. As part of its charter, the DPDA was granted the right to receive the revenues generated by the Farmers' Market and the Specialty Kitchen program. The activity from those two programs are not reflected in the amount noted above. Financial statements for the Authority may be obtained from the Downtown Pasco Development Authority at 720 W. Lewis Street, Suite 131, Pasco, WA 99301. Trade, Recreation, Agricultural Center In 1994 the City entered into an agreement with Franklin County for the Trade, Recreation, and Agricultural Center (TRAC). The City and Franklin County share in the costs of operating and covering TRAC's debt service. Franklin County handles all operating decisions and financial reporting for TRAC. The City accounts for its portion of TRAC activity in the TRAC Special Revenue Fund. For calendar year 2014, the City of Pasco paid Franklin County $264,575 and $104,127 for operating and debt service expenditures, respectively. Additionally, the City provided $100,000 to the County to assist with TRAC's cash flows. This will be returned to the City in 2026, when the existing agreement lapses. It is classified on the balance sheet as a non-current asset: Due from Other Government. As of December 31, 2014, the TRAC Fund had a fund balance of $203,045. Washington State Auditor's Office Page 70 Complete financial statements for TRAC may be obtained from Franklin County, 1016 N. 4h Avenue, Pasco, Washington. Housing Authority of the City of Pasco and Franklin County The Housing Authority of the City of Pasco and Franklin County was formed and created by Ordinance No. 2299 on September 8, 1981, in order to pursue the rehabilitation and redevelopment of blighted areas containing unsanitary or unsafe habitations located within the City of Pasco and Franklin County. Its formation empowered the joint housing authority to exercise all rights referred to under RCW 35.82 "Housing Authority Law." Three of the five Authority board members are appointed by the City Council. During 2014, the Authority received $33,605 in pass-through grants administered by the City. All other payments received from the City related to lease payments and a utility refund. In 2014, the City and the Authority entered into an agreement which will result in Payment in Lieu of Taxes (PILOT) to the City starting in 2015 in order to defray the cost of the City providing essential local public services. Financial statements for the Authority may be obtained from the Housing Authority of the City of Pasco and Franklin County, 2505 W. Lewis Street, Pasco, WA 99301. NOTE 7: JOINTLY GOVERNED ORGANIZATIONS: Tri -Cities Regional Public Facilities District Pursuant to RCW 3 5.5 7 the Tri -Cities Regional Public Facilities District (District) was formed jointly by the Cities of Pasco, Kennewick, and Richland. The District was established for the purpose of acquiring, constructing, owning, remodeling, maintaining, equipping, re-equipping, repairing, financing, operating one or more Regional Centers, as defined by the RCW 35.57.020 and/or participating with any other qualified public facilities districts in a cooperative and joint development of a Regional Center in the Tri -Cities area, by interlocal agreement. The District is governed by a nine -member board, with three members representing each city. Each member must either be a member of the City Council or the Public Facilities District of the representative city. Franklin County Emergency Management Franklin County Emergency Management (FCEM) is a political subdivision of Franklin County and its municipalities. The FCEM is responsible for coordinating and establishing emergency response plans to prepare Franklin County for emergencies involving the following: Energy Northwest; the Hanford Nuclear Reservation; the Pasco Airport; and all Homeland Security, natural and man-made disasters FCEM is governed by a seven member board, with two County Commissioners, one City Manager or designee from each of the following cities: Connell, Kahlotus, and Mesa. The City of Pasco has two representatives on the board due to its population base. Washington State Auditor's Office Page 71 Benton -Franklin Council of Governments The Benton -Franklin Council of Governments (BFCG) is a voluntary association of the units of local government, whose purpose is to facilitate a cooperative approach to regional problem solving. Seventeen regular voting members represent the two counties, local governments, including a Public Utility District, a Transportation District, a Port and the Washington State Department of Transportation. The City of Pasco has one City Council member as its voting representative on the Board. In addition to regular voting members, there are one associate member and two affiliate members. Benton -Franklin Council of Governments Economic Development District The Benton -Franklin Council of Governments Economic Development District (EDD) is a voluntary association of the units of local government and private sector members whose purpose is to facilitate a cooperative approach to regional economic development. The board is comprised of the members of the Benton -Franklin Council of Governments plus nine representatives from the private sector. :m flu 191[1]'104 :4 ,7 ON 111:7 M►5 i we I VVRI Y 3LI Mlle 7 9 me ky [Qemu KIM Substantially all City of Pasco full-time and qualifying part-time employees participate in one of the following statewide retirement systems administered by the Washington State Department of Retirement Systems, under cost-sharing multiple -employer public employee defined benefit retirement plans.' The Department of Retirement Systems (DRS), a department within the primary government of the State of Washington, issues a publicly available comprehensive annual financial report (CAFR) that includes financial statements and required supplementary information for each plan. The DRS CAFR may be obtained by writing to: Department of Retirement Systems, Communications Unit, P.O. Box 48380, Olympia, WA 98504-8380; or it may be downloaded from the DRS website at www.drs.wa.gov. Public Employees' Retirement System (PERS) Plans 1, 2, and 3 Plan Description The Legislature established PERS in 1947. Membership in the system includes: elected officials; state employees; employees of the Supreme, Appeals, and Superior courts; employees of legislative committees; employees of district and municipal courts; and employees of local governments. Membership also includes higher education employees not participating in higher education retirement programs. Approximately 49 percent of PERS salaries are accounted for by state employment. PERS retirement benefit provisions are established in Chapters 41.34 and 41.40 RCW and may be amended only by the State Legislature. PERS is a cost-sharing multiple -employer retirement system comprised of three separate plans for membership purposes: Plans 1 and 2 are defined benefit plans and Plan 3 is a defined benefit plan with a defined contribution component. PERS members who joined the system by September 30, 1977 are Plan 1 members. Those who joined on or after October 1, 1977 and by either, February 28, 2002 for state and higher education employees, or August 31, 2002 Washington State Auditor's Office Page 72 for local government employees, are Plan 2 members unless they exercised an option to transfer their membership to Plan 3. PERS members joining the system on or after March 1, 2002 for state and higher education employees, or September 1, 2002 for local government employees have the irrevocable option of choosing membership in either PERS Plan 2 or Plan 3. The option must be exercised within 90 days of employment. Employees who fail to choose within 90 days default to Plan 3. PERS is comprised of and reported as three separate plans for accounting purposes: Plan 1, Plan 2/3, and Plan 3. Plan 1 accounts for the defined benefits of Plan 1 members. Plan 2/3 accounts for the defined benefits of Plan 2 members, and the defined benefit portion of benefits for Plan 3 members. Plan 3 accounts for the defined contribution portion of benefits for Plan 3 members. Although members can only be a member of either Plan 2 or Plan 3, the defined benefit portions of Plan 2 and Plan 3 are accounted for in the same pension trust fund. All assets of this Plan 2/3 may legally be used to pay the defined benefits of any of the Plan 2 or Plan 3 members or beneficiaries, as defined by the terms of the plan. Therefore, Plan 2/3 is considered to be a single plan for accounting purposes. PERS Plan 1 and Plan 2 retirement benefits are financed from a combination of investment earnings and employer and employee contributions. Employee contributions to the PERS Plan 1 and Plan 2 defined benefit plans accrue interest at a rate specified by the Director of DRS. During DRS' Fiscal Year 2013, the rate was five and one-half percent compounded quarterly. Members in PERS Plan 1 and Plan 2 can elect to withdraw total employee contributions and interest thereon, in lieu of any retirement benefit, upon separation from PERS-covered employment. PERS Plan 1 members are vested after the completion of five years of eligible service. PERS Plan 1 members are eligible for retirement from active status at any age with at least 30 years of service, at age 55 with 25 years of service, or at age 60 with at least 5 years of service. Plan 1 members retiring from inactive status prior to the age of 65 may receive actuarially reduced benefits. The monthly benefit is 2 percent of the average final compensation (AFC) per year of service, but the benefit may not exceed 60 percent of the AFC. The AFC is the monthly average of the 24 consecutive highest-paid service credit months. PERS Plan 1 retirement benefits are actuarially reduced to reflect the choice, if made, of a survivor option. Plan 1 members may elect to receive an optional COLA that provides an automatic annual adjustment based on the Consumer Price Index. The adjustment is capped at 3 percent annually. To offset the cost of this annual adjustment, the benefit is reduced. PERS Plan 1 provides duty and non -duty disability benefits. Duty disability retirement benefits for disablement prior to the age of 60 consist of a temporary life annuity. The benefit amount is $350 a month, or two-thirds of the monthly AFC, whichever is less. The benefit is reduced by any workers' compensation benefit and is payable as long as the member remains disabled or until the member attains the age of 60, at which time the benefit is converted to the member's service retirement amount. A member with five years of covered employment is eligible for non -duty disability retirement. Prior to the age of 55, the benefit amount is 2 percent of the AFC for each year of service reduced by 2 percent for each year that the member's age is less than 55. The total benefit is limited to 60 percent of the AFC and is actuarially reduced to reflect the choice of a survivor option. Plan 1 members may elect to receive an optional COLA amount (based on the Consumer Price Index), capped at 3 percent annually. To offset the cost of this annual adjustment, the benefit is reduced. Washington State Auditor's Office Page 73 PERS Plan 2 members are vested after the completion of five years of eligible service. Plan 2 members are eligible for normal retirement at the age of 65 with five years of service. The monthly benefit is 2 percent of the AFC per year of service. The AFC is the monthly average of the 60 consecutive highest-paid service months. There is no cap on years of service credit; and a cost -of -living allowance is granted (based on the Consumer Price Index), capped at 3 percent annually. PERS Plan 2 members who have at least 20 years of service credit, and are 55 years of age or older, are eligible for early retirement with a reduced benefit. The benefit is reduced by an early retirement factor (ERF) that varies according to age, for each year before age 65. PERS Plan 2 members who have 30 or more years of service credit and are at least 55 years old can retire under one of two provisions, if hired prior to May 1, 2013: • With a benefit that is reduced by 3 percent for each year before age 65; or • With a benefit that has a smaller (or no) reduction (depending on age) that imposes stricter return -to -work rules. PERS Plan 2 members hired on or after May 1, 2013 have the option to retire early by accepting a reduction of 5 percent for each year of retirement before age 65. This option is available only to those who are age 55 or older and have at least 30 years of service. PERS Plan 2 retirement benefits are actuarially reduced to reflect the choice, if made, of a survivor option. PERS Plan 3 has a dual benefit structure. Employer contributions finance a defined benefit component and member contributions finance a defined contribution component. As established by Chapter 41.34 RCW, employee contribution rates to the defined contribution component range from 5 percent to 15 percent of salaries, based on member choice. Members who do not choose a contribution rate default to a 5 percent rate. There are currently no requirements for employer contributions to the defined contribution component of PERS Plan 3. PERS Plan 3 defined contribution retirement benefits are dependent upon the results of investment activities. Members may elect to self -direct the investment of their contributions. Any expenses incurred in conjunction with self-directed investments are paid by members. Absent a member's self-direction, PERS Plan 3 contributions are invested in the Retirement Strategy Fund that assumes the member will retire at age 65. For DRS' Fiscal Year 2013, PERS Plan 3 employee contributions were $99.0 million, and plan refunds paid out were $69.4 million. The defined benefit portion of PERS Plan 3 provides members a monthly benefit that is 1 percent of the AFC per year of service. The AFC is the monthly average of the 60 consecutive highest-paid service months. There is no cap on years of service credit, and Plan 3 provides the same cost -of -living allowance as Plan 2. Effective June 7, 2006, PERS Plan 3 members are vested in the defined benefit portion of their plan after ten years of service; or after five years of service, if twelve months of that service are earned after age 44; or after five service credit years earned in PERS Plan 2 by June 1, 2003. Plan 3 members are immediately vested in the defined contribution portion of their plan. Vested Plan 3 members are eligible for normal retirement at age 65, or they may retire early with the following conditions and benefits: Washington State Auditor's Office Page 74 • If they have at least ten service credit years and are 55 years old, the benefit is reduced by an ERF that varies with age, for each year before age 65. • If they have 30 service credit years and are at least 55 years old, and were hired before May 1, 2013, they have the choice of a benefit that is reduced by 3 percent for each year before age 65; or a benefit with a smaller (or no) reduction factor (depending on age) that imposes stricter return -to -work rules. • If they have 30 service credit years, are at least 55 years old, and were hired after May 1, 2013, they have the option to retire early by accepting a reduction of 5 percent for each year before age 65. PERS Plan 3 benefits are actuarially reduced to reflect the choice, if made, of a survivor option. PERS Plan 2 and Plan 3 provide disability benefits. There is no minimum amount of service credit required for eligibility. The Plan 2 monthly benefit amount is 2 percent of the AFC per year of service. For Plan 3, the monthly benefit amount is 1 percent of the AFC per year of service. These disability benefit amounts are actuarially reduced for each year that the member's age is less than 65, and to reflect the choice of a survivor option. There is no cap on years of service credit, and a cost -of -living allowance is granted (based on the Consumer Price Index) capped at 3 percent annually. PERS members meeting specific eligibility requirements have options available to enhance their retirement benefits. Some of these options are available to their survivors. A one-time duty -related death benefit is provided to the beneficiary or the estate of a PERS member who dies as a result of injuries sustained in the course of employment, or if the death resulted from an occupational disease or infection that arose naturally and proximately out of the member's covered employment, if found eligible by the Department of Labor and Industries. From January 1, 2007 through December 31, 2007, judicial members of PERS were given the choice to elect participation in the Judicial Benefit Multiplier (JBM) Program enacted in 2006. Justices and judges in PERS Plan 1 and Plan 2 were able to make an irrevocable election to pay increased contributions that would fund a retirement benefit with a 3.5 percent multiplier. The benefit would be capped at 75 percent of AFC. Judges in PERS Plan 3 could elect a 1.6 percent of pay per year of service benefit, capped at 37.5 percent of AFC. Newly elected or appointed justices and judges who chose to become PERS members on or after January 1, 2007, or who had not previously opted into PERS membership, were required to participate in the JBM Program. There are 1,176 participating employers in PERS. Membership in PERS consisted of the following as of the latest actuarial valuation date for the plans of June 30, 2013: Retirees and Beneficiaries Receiving Benefits 85,328 Terminated Plan Members Entitled to But Not Yet Receiving Benefits 31,047 Active Plan Members Vested 150,706 Terminated Plan Members Nonvested 101,191 Total 368,272 Funding Policy Each biennium, the state Pension Funding Council adopts PERS Plan 1 employer contribution rates, PERS Plan 2 employer and employee contribution rates, and PERS Plan 3 employer contribution rates. Employee contribution rates for Plan 1 are established by statute at 6 percent for state agencies and local government unit employees, and at 7.5 percent for state government elected officials. The employer and employee contribution rates for Plan 2 Washington State Auditor's Office Page 75 and the employer contribution rate for Plan 3 are developed by the Office of the State Actuary to fully fund Plan 2 and the defined benefit portion of Plan 3. Under PERS Plan 3, employer contributions finance the defined benefit portion of the plan and member contributions finance the defined contribution portion. The Plan 3 employee contribution rates range from 5 percent to 15 percent. As a result of the implementation of the Judicial Benefit Multiplier Program in January 2007, a second tier of employer and employee rates was developed to fund, along with investment earnings, the increased retirement benefits of those justices and judges that participate in the program The methods used to determine the contribution requirements are established under state statute in accordance with Chapters 41.40 and 41.45 RCW. The required contribution rates expressed as a percentage of current -year covered payroll, as of December 31, 2014, are as follows: Members Not Participating in JBM: * The employer rates include the employer administrative expense fee currently set at 0.18%. ** The employer rate for state elected officials is 13.73% for Plan 1 and 9.21% for Plan 2 and Plan 3. *** Plan 3 defined benefit portion only. **** The employee rate for state elected officials is 7.50% for Plan 1 and 4.92% for Plan 2. ***** Variable from 5.0% minimum to 15.0% maximum based on rate selected by the PERS 3 member. Members Participating in JBM: PERS Plan 1 PERS Plan 2 PERS Plan 3 Employer* 9.21%** 9.21%** 9.21%*** Employee 6.00%**** 4.92%**** ***** * The employer rates include the employer administrative expense fee currently set at 0.18%. ** The employer rate for state elected officials is 13.73% for Plan 1 and 9.21% for Plan 2 and Plan 3. *** Plan 3 defined benefit portion only. **** The employee rate for state elected officials is 7.50% for Plan 1 and 4.92% for Plan 2. ***** Variable from 5.0% minimum to 15.0% maximum based on rate selected by the PERS 3 member. Members Participating in JBM: * The employer rates include the employer administrative expense fee currently set at 0.18%. ** Plan 3 defined benefit portion only. * * *Minimum rate. Both the City of Pasco and the employees made the required contributions. The City's required contributions for the years ended December 31 were as follows: Washington State Auditor's Office Page 76 PERS Plan 1 PERS Plan 2 PERS Plan 3 Employer -State Agency* 11.71% 11.71% 11.71%** Employer -Local Gov't Units* 9.21% 9.21% 9.21%** Employee -State Agency 9.76% 9.80% 7.50%*** Employee -Local Gov't Units 12.26% 12.30% 7.50%*** * The employer rates include the employer administrative expense fee currently set at 0.18%. ** Plan 3 defined benefit portion only. * * *Minimum rate. Both the City of Pasco and the employees made the required contributions. The City's required contributions for the years ended December 31 were as follows: Washington State Auditor's Office Page 76 Law Enforcement Officers' and Fire Fighters' Retirement System (LEOFF) Plans 1 and 2 Plan Description LEOFF was established in 1970 by the Legislature. Membership includes all full-time, fully compensated, local law enforcement commissioned officers, firefighters and, as of July 24, 2005, emergency medical technicians. LEOFF membership is comprised primarily of non -state employees, with Department of Fish and Wildlife enforcement officers, who were first included effective July 27, 2003, being an exception. LEOFF retirement benefit provisions are established in chapter 41.26 RCW and may be amended only by the State Legislature. LEOFF is a cost-sharing multiple -employer retirement system comprised of two separate defined benefit plans. LEOFF members who joined the system by September 30, 1977 are Plan 1 members. Those who joined on or after October 1, 1977 are Plan 2 members. Effective July 1, 2003, the LEOFF Plan 2 Retirement Board was established by Initiative 790 to provide governance of LEOFF Plan 2. The Board's duties include adopting contribution rates and recommending policy changes to the Legislature. LEOFF retirement benefits are financed from a combination of investment earnings, employer and employee contributions, and a special funding situation in which the state pays through legislative appropriations. Employee contributions to the LEOFF Plan 1 and Plan 2 defined benefit plans accrue interest at a rate specified by the Director of DRS. During DRS' Fiscal Year 2013, the rate was five and one-half percent compounded quarterly. Members in LEOFF Plan 1 and Plan 2 can elect to withdraw total employee contributions and interest earnings, in lieu of any retirement benefit, upon separation from LEOFF-covered employment. LEOFF Plan 1 members are vested after the completion of five years of eligible service. Plan 1 members are eligible for retirement with five years of service at the age of 50. The benefit per year of service calculated as a percent of final average salary (FAS) is as follows: Term of Service PERS Plan 1 PERS Plan 2 PERS Plan 3 2014 $31,484 $792,667 $172,109 2013 $35,884 $654,389 $117,580 2012 $35,356 $586,286 $101,264 Law Enforcement Officers' and Fire Fighters' Retirement System (LEOFF) Plans 1 and 2 Plan Description LEOFF was established in 1970 by the Legislature. Membership includes all full-time, fully compensated, local law enforcement commissioned officers, firefighters and, as of July 24, 2005, emergency medical technicians. LEOFF membership is comprised primarily of non -state employees, with Department of Fish and Wildlife enforcement officers, who were first included effective July 27, 2003, being an exception. LEOFF retirement benefit provisions are established in chapter 41.26 RCW and may be amended only by the State Legislature. LEOFF is a cost-sharing multiple -employer retirement system comprised of two separate defined benefit plans. LEOFF members who joined the system by September 30, 1977 are Plan 1 members. Those who joined on or after October 1, 1977 are Plan 2 members. Effective July 1, 2003, the LEOFF Plan 2 Retirement Board was established by Initiative 790 to provide governance of LEOFF Plan 2. The Board's duties include adopting contribution rates and recommending policy changes to the Legislature. LEOFF retirement benefits are financed from a combination of investment earnings, employer and employee contributions, and a special funding situation in which the state pays through legislative appropriations. Employee contributions to the LEOFF Plan 1 and Plan 2 defined benefit plans accrue interest at a rate specified by the Director of DRS. During DRS' Fiscal Year 2013, the rate was five and one-half percent compounded quarterly. Members in LEOFF Plan 1 and Plan 2 can elect to withdraw total employee contributions and interest earnings, in lieu of any retirement benefit, upon separation from LEOFF-covered employment. LEOFF Plan 1 members are vested after the completion of five years of eligible service. Plan 1 members are eligible for retirement with five years of service at the age of 50. The benefit per year of service calculated as a percent of final average salary (FAS) is as follows: Term of Service Percent of Final Average Salary 20 or more years 2.0% 10 but less than 20 years 1.5% 5 but less than 10 years 1.0% The FAS is the basic monthly salary received at the time of retirement, provided a member has held the same position or rank for 12 months preceding the date of retirement. Otherwise, it is the average of the highest consecutive 24 months' salary within the last 10 years of service. A cost -of -living allowance is granted (based on the Consumer Price Index). LEOFF Plan 1 provides death and disability benefits. Death benefits for survivors of Plan 1 members on active duty consist of the following: (1) If there is an eligible spouse, 50 percent of the FAS, plus 5 percent of the FAS for each eligible surviving child, with a limitation on the combined benefit of 60 percent of the FAS; or (2) If Washington State Auditor's Office Page 77 there is no eligible spouse, eligible children receive 30 percent of the FAS for the first child plus 10 percent for each additional child, subject to a 60 percent limitation of the FAS, divided equally. A one-time duty -related death benefit is provided to the beneficiary or the estate of a LEOFF Plan 1 member who dies as a result of injuries or illness sustained in the course of employment, or if the death resulted from an occupational disease or infection that arose naturally and proximately out of the member's covered employment, if found eligible by the Department of Labor and Industries. The LEOFF Plan 1 disability benefit is 50 percent of the FAS plus 5 percent for each child up to a maximum of 60 percent. Upon recovery from disability before the age of 50, a member is restored to service with full credit for service while disabled. Upon recovery after the age of 50, the benefit continues as the greater of the member's disability benefit or service retirement benefit. LEOFF Plan 2 members are vested after the completion of five years of eligible service. Plan 2 members are eligible for retirement at the age of 53 with five years of service, or at age 50 with 20 years of service. Plan 2 members receive a benefit of 2 percent of the FAS per year of service (the FAS is based on the highest consecutive 60 months), actuarially reduced to reflect the choice of a survivor option. Members who retire prior to the age of 53 receive reduced benefits. If the member has at least 20 years of service and is age 50, the reduction is 3 percent for each year prior to age 53. Otherwise, the benefits are actuarially reduced for each year prior to age 53. A cost -of -living allowance is granted (based on the Consumer Price Index), capped at 3 percent annually. LEOFF Plan 2 provides disability benefits. There is no minimum amount of service credit required for eligibility. The Plan 2 benefit amount is 2 percent of the FAS for each year of service. Benefits are reduced to reflect the choice of survivor option and for each year that the member's age is less than 53, unless the disability is duty - related. If the member has at least 20 years of service and is age 50, the reduction is 3 percent for each year prior to age 53. A disability benefit equal to 70 percent of their FAS, subject to offsets for workers' compensation and Social Security disability benefits received, is also available to those LEOFF Plan 2 members who are catastrophically disabled in the line of duty and incapable of future substantial gainful employment in any capacity. Effective June 2010, benefits to LEOFF Plan 2 members who are catastrophically disabled include payment of eligible health care insurance premiums. Members of LEOFF Plan 2 who leave service because of a line of duty disability are allowed to withdraw 150 percent of accumulated member contributions. This withdrawal benefit is not subject to federal income tax. Alternatively, members of LEOFF Plan 2 who leave service because of a line of duty disability may be eligible to receive a retirement benefit of at least 10 percent of FAS and 2 percent per year of service beyond five years. The first 10 percent of the FAS is not subject to federal income tax. LEOFF Plan 2 retirees may return to work in an eligible position covered by another retirement system, choose membership in that system and suspend their pension benefits, or not choose membership and continue receiving pension benefits without interruption. A one-time duty -related death benefit is provided to the beneficiary or the estate of a LEOFF Plan 2 member who dies as a result of injuries or illness sustained in the course of employment, or if the death resulted from an occupational disease or infection that arose naturally and proximately out of the member's covered employment, if found eligible by the Department of Labor and Industries. Benefits to eligible surviving spouses and dependent children of LEOFF Plan 2 members killed in the course of employment include the payment of eligible health care insurance premiums. Washington State Auditor's Office Page 78 Legislation passed in 2009 provides to the Washington state registered domestic partners of LEOFF Plan 2 members the same treatment as married spouses, to the extent that the treatment is not in conflict with federal laws. LEOFF members meeting specific eligibility requirements have options available to enhance their retirement benefits. Some of these options are available to their survivors. There are 374 participating employers in LEOFF. Membership in LEOFF consisted of the following as of the latest actuarial valuation date for the plans of June 30, 2013: Retirees and Beneficiaries Receiving Benefits 10,511 Terminated Plan Members Entitled to But Not Yet Receiving Benefits 699 Active Plan Members Vested 16,830 Terminated Plan Members Nonvested 1,600 Total 29,640 Funding Policy Employer and employee contribution rates are developed by the Office of the State Actuary to fully fund the plans. Starting on July 1, 2000, Plan 1 employers and employees contribute zero percent, as long as the plan remains fully funded. Plan 2 employers and employees are required to pay at the level adopted by the LEOFF Plan 2 Retirement Board. The Legislature, by means of a special funding arrangement, appropriates money from the state General Fund to supplement the current service liability and fund the prior service costs of Plan 2 in accordance with the recommendations of the Pension Funding Council and the LEOFF Plan 2 Retirement Board. This special funding situation is not mandated by the state constitution and could be changed by statute. For DRS' Fiscal Year 2014, the state contributed $55.6 million to LEOFF Plan 2. The methods used to determine the contribution requirements are established under state statute in accordance with Chapters 41.26 and 41.45 RCW. The required contribution rates expressed as a percentage of current -year covered payroll, as of December 31, 2014, are as follows: *The employer rates include the employer administrative expense fee currently set at 0.18%. Both the City of Pasco and the employees made the required contributions. The City's required contributions for the years ended December 31 were as follows2: Washington State Auditor's Office Page 79 LEOFF Plan 1 LEOFF Plan 2 Employer* 0.18% 5.23% Employee 0.00% 8.41% State N/A 3.36% *The employer rates include the employer administrative expense fee currently set at 0.18%. Both the City of Pasco and the employees made the required contributions. The City's required contributions for the years ended December 31 were as follows2: Washington State Auditor's Office Page 79 Firemen's Pension The City administers a closed, small single -employer defined benefit plan called the Firemen's Pension Fund. GASB Statements No 25 and 27 require performance of biennial actuarial valuations. The most recent actuarial study of the system was performed to determine the funding requirements as of September 30, 2010. This plan in not audited; however, a copy of the can be obtained by request at the following address: City of Pasco 525 N 3rd Ave Pasco, WA 99301 The City of Pasco's obligations under the Firemen's Pension Fund are limited to the benefits provided to firefighters retired prior to March 1, 1970. As of December 31, 2014, there were a total of 11 individuals covered by this system, and 5 of the 11 are widows. To meet these obligations, the City may contribute annually to the Fund the amount raised by levying all or part of a tax of up to $0.45 per $1,000 of true and fair market value, the maximum provided by law for maintaining the Fund. Contributions also include income from state fire insurance premium collections. All actuarial calculations are based on RCW 41.16 and 41.18, the statutes establishing the Firefighter's Pension Fund, and RCW 41.26, the statute establishing the Washington Law Enforcement Officers' and Firefighters' Retirement System. Benefit provisions are established in state statute and may be amended only by the State Legislature. Each retiree receives the greater of the benefit payable under the Washington Law Enforcement Officers' and Firefighters' Retirement System and the benefits available under the provisions of prior law. Where benefits under the old law exceed those under the new for any firefighter, the excess benefits are paid from the Firefighter's Pension Fund of the city employing them on March 1, 1970. For a service retirement the member's benefit is 50% of salary plus an additional 2% for each year of service in excess of 25 years. The maximum benefit is 60% of salary. The survivor benefit is the same as the member's. The spouse is the same plus additional 5% of salary per child. The maximum benefit in either case is 60% of salary. For a duty disability retirement the member must be disabled for a six-month waiting period, during which time salary is payable from the Fund. The amount of the benefit is 50% of salary plus an additional 5% for each unmarried child under the age of 18. For a non -duty disability retirement the member must be disabled after a 90 -day waiting period, during which time salary is payable from the Fund. For non -duty related disability the benefit is the same as duty related disability. For both the duty related and non -duty related disabilities the survivor benefits to spouse and/or child are as follows: Washington State Auditor's Office Page 80 LEOFF Plan 1 LEOFF Plan 2 2014 $396 $549,396 2013 $411 $572,860 2012 $524 $504,331 Firemen's Pension The City administers a closed, small single -employer defined benefit plan called the Firemen's Pension Fund. GASB Statements No 25 and 27 require performance of biennial actuarial valuations. The most recent actuarial study of the system was performed to determine the funding requirements as of September 30, 2010. This plan in not audited; however, a copy of the can be obtained by request at the following address: City of Pasco 525 N 3rd Ave Pasco, WA 99301 The City of Pasco's obligations under the Firemen's Pension Fund are limited to the benefits provided to firefighters retired prior to March 1, 1970. As of December 31, 2014, there were a total of 11 individuals covered by this system, and 5 of the 11 are widows. To meet these obligations, the City may contribute annually to the Fund the amount raised by levying all or part of a tax of up to $0.45 per $1,000 of true and fair market value, the maximum provided by law for maintaining the Fund. Contributions also include income from state fire insurance premium collections. All actuarial calculations are based on RCW 41.16 and 41.18, the statutes establishing the Firefighter's Pension Fund, and RCW 41.26, the statute establishing the Washington Law Enforcement Officers' and Firefighters' Retirement System. Benefit provisions are established in state statute and may be amended only by the State Legislature. Each retiree receives the greater of the benefit payable under the Washington Law Enforcement Officers' and Firefighters' Retirement System and the benefits available under the provisions of prior law. Where benefits under the old law exceed those under the new for any firefighter, the excess benefits are paid from the Firefighter's Pension Fund of the city employing them on March 1, 1970. For a service retirement the member's benefit is 50% of salary plus an additional 2% for each year of service in excess of 25 years. The maximum benefit is 60% of salary. The survivor benefit is the same as the member's. The spouse is the same plus additional 5% of salary per child. The maximum benefit in either case is 60% of salary. For a duty disability retirement the member must be disabled for a six-month waiting period, during which time salary is payable from the Fund. The amount of the benefit is 50% of salary plus an additional 5% for each unmarried child under the age of 18. For a non -duty disability retirement the member must be disabled after a 90 -day waiting period, during which time salary is payable from the Fund. For non -duty related disability the benefit is the same as duty related disability. For both the duty related and non -duty related disabilities the survivor benefits to spouse and/or child are as follows: Washington State Auditor's Office Page 80 For purposes of retirement benefit payments, salaries are escalated in proportion to the current salary of the rank from which the firefighter retired. After April 25, 1973 a minimum benefit of $300 per month to all retired firefighters and their survivors apply. A funeral benefit of $500 is provided to defray funeral expenses. The cash and investment balance (at fair market value) at December 31, 2014 was $2,326,321. Fund expenditures totaled $106,879, of which $102,971 were for pension payments. The actuarial computation was performed using the entry age normal cost method and include a UAAL amortization over a closed 20- year period as of September 30, 2010. Under this method the projected benefits are allocated on a level basis as a percentage of salary over the earnings of each individual between entry age and assumed exit age. Investment earnings of the assets are assumed to accrue at an annual rate of 4.0%. Salaries are assumed to increase at the rate of 3.5% per annum. This assumption is for future inflation increases only. Since the members have at least 20 years of service, no additional increase is assumed for merit increases. Certain benefits increase at the same rate as the salaries for active members of the same rank the retiree had attained at retirement. These salaries were assumed to increase at the rate of 3.5% per annum and are assumed to increase on January 1 each year. Other benefits increase at the same rate as the CPI. The CPI was assumed to increase at the rate of 2.5% per annum. Firemen's Pension Trust Fund Annual Pension Cost (APQ and Net Pension Obligation NPO Percentage of Salary To Widow Only 33.3% To Widow and One Child 45.8% To Widow and Two Children 47.6% To Widow and Three Children 50.0% To Children Only 33.33% For purposes of retirement benefit payments, salaries are escalated in proportion to the current salary of the rank from which the firefighter retired. After April 25, 1973 a minimum benefit of $300 per month to all retired firefighters and their survivors apply. A funeral benefit of $500 is provided to defray funeral expenses. The cash and investment balance (at fair market value) at December 31, 2014 was $2,326,321. Fund expenditures totaled $106,879, of which $102,971 were for pension payments. The actuarial computation was performed using the entry age normal cost method and include a UAAL amortization over a closed 20- year period as of September 30, 2010. Under this method the projected benefits are allocated on a level basis as a percentage of salary over the earnings of each individual between entry age and assumed exit age. Investment earnings of the assets are assumed to accrue at an annual rate of 4.0%. Salaries are assumed to increase at the rate of 3.5% per annum. This assumption is for future inflation increases only. Since the members have at least 20 years of service, no additional increase is assumed for merit increases. Certain benefits increase at the same rate as the salaries for active members of the same rank the retiree had attained at retirement. These salaries were assumed to increase at the rate of 3.5% per annum and are assumed to increase on January 1 each year. Other benefits increase at the same rate as the CPI. The CPI was assumed to increase at the rate of 2.5% per annum. Firemen's Pension Trust Fund Annual Pension Cost (APQ and Net Pension Obligation NPO 0 0 0 0 Fiscal Year Ended December 31 0 Interest on Net Pension Obligation (NPO) 0 0 2009 2010 2011 2012 2013 2014 Annual Required Contribution (ARC) $0 $0 $0 $0 $0 $0 Annual Normal Cost (BOY) 0 0 0 0 0 0 Amortization of UAAL (BOY) 0 0 0 0 0 0 Interest to EOY 0 0 0 0 0 0 ARC at EOY 0 0 0 0 0 0 Interest on Net Pension Obligation (NPO) 0 0 0 0 0 0 Adjustment to ARC 0 0 0 0 0 0 Annual Pension Cost (APC) 0 0 0 0 0 0 Employer Contributions 0 0 0 0 0 0 Change in NPO 0 0 0 0 0 0 NPO at Beginning of Year 0 0 0 0 0 0 NPO at End of Year $0 $0 $0 $0 $0 $0 The schedules of funding progress for postemployment defined benefit plans are found immediately following the notes to the financial statements and present multi-year trend information about whether the actuarial value of plan assets are increasing or decreasing relative to the actuarial Washington State Auditor's Office Page 81 accrued liability for benefits over time. The pension plan has remained fully funded over the last five years and no additional contributions were made. The pension plan financial statements are as follows: Statement of Net Position Firemen's Pension Trust Fund December 31, 2014 ASSETS Cash Investments Total assets LIABILITIES Due to Others Total liabilities NET POSITION Held in trust for pension benefits and other purposes $ 182,208 2,144,113 2,326,321 Statement of Changes in Net Position Firemen's Pension Trust Fund December 31,2014 ADDITIONS Taxes $ 51,705 Investment earnings: 230,735 Total additions 282,440 DEDUCTIONS Pension benefits 102,971 Administrative expenses 3,908 Total deductions 106,879 Change in net assets 175,561 S 2,326,321 Net position - beginning 2,150,760 Net position - ending $ 2,326,321 NOTE 9: OTHER POST -EMPLOYMENT BENEFITS LEOFF1- MEDICAL In addition to the pension benefits outlined in Note 8, Employee Retirement Systems and Pension Plans, the City of Pasco provides post-retirement health care benefits via a single employer defined benefit plan in accordance with state statute for retired police officers and firefighters who are eligible under the Law Enforcement Officers' and Firefighters' (LEOFF1) plan retirement system. Medical Plan Description As required by the Revised Code of Washington (RCW) Chapter 41.26, the City provides lifetime medical care for members of the Law Enforcement Officers and Firefighters (LEOFF) retirement system hired before October 1, 1977 under a defined benefit healthcare plan administered by the City. The members' necessary hospital, medical, and nursing care expenses not payable by worker's compensation, social security, insurance provided by another employer, or other pension plan, or any other similar source are covered. Funding Policy Pursuant to state statute, the City reimburses 100% of authorized LEOFF 1 retiree healthcare costs. The City pays a monthly insurance premium to cover each retiree under its medical insurance program as well as any remaining eligible out of pocket expenses. Employer contributions are financed on a pay-as- you-go basis. Expenditures for postemployment health care benefits are recognized as retirees report claims and include a provision for estimated claims incurred but not yet reported to the City. Annual OPEB Costs and Net OPEB Obligation The City's annual Other Post -Employment Benefits (OPEB) cost is calculated based upon the annual required contribution (ARC), an amount actuarially determined in accordance with the parameters of Governmental Accounting Standards Board (GASB) Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover the normal costs each year and amortize any unfunded actuarial liabilities over a period of ten years. Washington State Auditor's Office Page 82 The City uses the alternative measurement method permitted under GASB Statement No. 45. A single retirement age of 56.22 was assumed for all active members for the purpose of determining the original actuarial accrued liability. Termination and mortality rates were assumed to follow the LEOFF 1 termination and mortality rates used in the September 30, 2009 actuarial valuation report issued by the office of the State Actuary (OSA). Healthcare costs and trends were determined by Milliman and used by OSA in the State-wide LEOFFI medical study performed in 2011. The results were based on grouped data with 4 active groupings and 4 inactive groupings. The actuarial cost method used to determine the actuarial accrued liability was Projected Unit Credit. The Actuarial Accrued Liability and the Net OPEB Obligation are amortized on an open basis as a level dollar over 15 years. Assumptions include an inflation rate of 3.5%, an investment return of 4.5% and a health care trend rate of 5%. These assumptions are individually and collectively reasonable for the purpose of this valuation. 2010 was the first year of implementation of GASB 45. Entities with fewer than 100 retired LEOFF members have the option under GASB 45 to either hire an actuary to perform a valuation of the plan or do the valuation in-house. The Office of the State Actuary for Washington State has provided a tool for City to perform an in-house evaluation. Actuarial evaluations involve estimates and assumptions about the distant future that are continually revised. The schedule of funding progress, located following the notes, provides multi-year trend data to help determine whether net plan assets are increasing or decreasing over time. Benefits are projected based on benefit levels and cost-sharing arrangements as of the date of the valuation and do not explicitly reflect the potential effects of legal or contractual funding limitations. Actuarial valuations take a long-term perspective that involves the use of techniques designed to reduce volatility. Actuarial assumptions applied using the Office of the State Actuary valuation tool include the following: a medical inflation rate of 1.0% and a 10 year amortization period. Additionally, average age and the relative percentages of male to female participants per selected age groups were also provided to form the basis of the calculations. The City of Pasco has a total of thirty-four LEOFF 1 members in this plan. Thirty-two of those members are retired and two are still active employees. LEOFF1 OPEB Annual required contribution (ARC) Interest on Net OPEB Obligation (NOO) Adjustments to ARC Annual OPEB cost Contributions made Increase NOO 2012 2013 2014 $969,799 $934,928 $1,290,122 51,716 73,793 79,263 (72,637) (207,988) (178,226) 948,878 800,733 1,191,159 423,901 514,297 649,284 524,977 286,436 541,875 NOO at Beginning of Year 1,170,172 1,695,149 1,981,585 NOO at End of Year $1,695,149 $1,981,585 $2,523,460 The City's OPEB cost, the percentage of OPEB cost contributed to the plan, and the net OPEB obligation for the years ending December 31 are shown on the following schedule: Washington State Auditor's Office Page 83 LEOFF1 0PEB % of Fiscal Annual Annual Net Year OPEB OPEB OPEB Ended Cost Contributed Obli a tion 12/31/14 $1,191,159 55% $2,523,460 12/31/13 800,733 64% 1,981,585 12/31/12 948,878 45% 1,695,149 Fire Pension - MEDICAL Medical Plan Description As required by the Revised Code of Washington (RCW) Chapter 41.26, the City provides lifetime medical care for members of the Law Enforcement Officers and Firefighters (LEOFF) retirement system hired before October 1, 1977 under a single employer, defined benefit healthcare plan administered by the City. The members' necessary hospital, medical, and nursing care expenses not payable by worker's compensation, social security, insurance provided by another employer, or other pension plan, or any other similar source are covered. Most medical coverage for eligible retirees is provided by the City's employee medical insurance program. Under authorization of the LEOFF Disability Board, direct payment is made for other retiree medical expenses not covered by standard medical plan benefit provisions. Members of the Fire Pension plan purchase medical insurance through the City's medical insurance program. Funding Policy Funding for LEOFF retiree healthcare costs is provided entirely by the City as required by the RCW. The City's funding policy is based upon pay-as-you-go financing requirements for any requirements in excess of amounts previously set aside in the Fire Pension OPEB trust fund. Annual OPEB Costs and Net OPEB Obligation The City's annual Other Post -Employment Benefits (OPEB) cost is calculated based upon the annual required contribution (ARC), an amount actuarially determined in accordance with the parameters of Governmental Accounting Standards Board (GASB) Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover the normal costs each year and amortize any unfunded actuarial liabilities over a period of ten years. The City uses the alternative measurement method permitted under GASB Statement No. 45. Termination and mortality rates were assumed to follow the LEOFF 1 termination and mortality rates used in the September 30, 2006 actuarial valuation report issued by the office of the State Actuary (OSA). Healthcare costs and trends were determined by Milliman and used by OSA in the State-wide LEOFF 1 medical study performed in 2007. The actuarial cost method used to determine the original actuarial accrued liability was Projected Unit Credit. The Actuarial Accrued Liability and the Net OPEB Obligation are amortized on an open basis as a level dollar over 15 years. Assumptions include an inflation rate of 3.5%, an investment return of 4.5% and a health care trend rate of 5%. These assumptions are individually and collectively reasonable for the purpose of this valuation. 2010 was the first year of implementation of GASB 45. Washington State Auditor's Office Page 84 Entities with fewer than 100 retired LEOFF members have the option to either hire an actuary to perform a valuation of the plan or do the valuation in-house. The Office of the State Actuary for Washington State has provided a tool to do the in-house evaluation. Actuarial evaluations involve estimates and assumptions about the distant future that are continually revised. The schedule of funding progress, located following the notes, provides multi-year trend data to help determine whether net plan assets are increasing or decreasing over time. Benefits are projected based on benefit levels and cost-sharing arrangements as of the date of the valuation and do not explicitly reflect the potential effects of legal or contractual funding limitations. Actuarial valuations take a long-term perspective that involves the use of techniques designed to reduce volatility. Actuarial assumptions applied using the Office of the State Actuary valuation tool include the following: a medical inflation rate of 1.0% and a 10 year amortization period. Additionally, average age and the relative percentages of male to female participants per selected age groups were also provided to form the basis of the calculations. The City of Pasco has a total of 6 LEOFF 1 members that are also members of the Old Firemen's Pension Plan and are fully funded through the Old Fire Pension Trust Fund. All are retired. Based on the 2014 in-house evaluation, the Actuarial Accrued Liability for the Fire Pension OPEB Fund is $1,988,453. As of December 31, 2014, the fund had assets of $2,650,369. Firemen's OPEB Annual required contribution (ARC) Interest on Net OPEB Obligation (NOO) Annual OPEB cost Contributions made 2012 2013 2014 $0 $0 $0 Increase NOO 0 0 0 NOO at Beginning of Year 0 0 0 NOO at End of Year $0 $0 $0 The City's OPEB cost, the percentage of OPEB cost contributed to the plan, and the net OPEB obligation for the years ending December 31 are shown on the following schedule: Firemen's OPEB Fiscal Annual Year OPEB Ended Cost 12/31/14 $0 12/31/13 0 12/31/12 0 % of Annual Net OPEB OPEB Contributed Obligation N/A $0 N/A 0 N/A 0 Following are the financial statements for the Firemen's Other Post Employment Benefit Trust Fund: Washington State Auditor's Office Page 85 Statement of Net Position Statement of Changes in Net Position Firemen's Other Post -Employment Benefits Trust Fund Firemen's Other Post Empmloyment Benefit Trust Plan December 31, 2014 For the Year Ended December 31, 2014 ASSETS ADDITIONS Cash $ 83,335 Investment earnings: $ 259,186 Investments 2,567,034 Total additions 259,186 Total assets 2,650,369 DEDUCTIONS LIABILITIES Medical premiums 122,556 Due to Others Administrative expenses 2,982 Total liabilities - Medical premiums 125,538 Total deductions 125,538 NET POSITION Held in trust for pension benefits Change in net assets 133,648 and other purposes $ 2,650,369 Net position - beginning 2,516,721 Netposition- ending S 2,650,369 NOTE 10: CONTINGENCIES AND LITIGATION The City has recorded in its financial statements all material liabilities, including applicable estimates for situations that are not yet resolved but where, based on available information, management believes it is probable that the City will have to make payment. In the opinion of management, the City's insurance policies and self-insurance reserves are adequate to pay all material known or pending claims. As discussed in Note 3. F, Long-term Debt, the City is contingently liable for repayment of debt. The City participates in a number of Federal and State assisted programs. These grants are subject to audit by the grantor or representative. Such audits could result in requests for reimbursement to grantor agencies for expenditures disallowed under the terms of the grants. However, City management believes that such disallowances, if any, will be immaterial. Currently, there is an underground fire in a non -municipal Pasco landfill which closed in 1998. The Washington State Department of Ecology (DOE) is proposing to issue an enforcement order to parties collectively known as Potentially Liable Persons (PLPs). The City entered into an "Institutional Control" agreement with the DOE to regulate development and provide for the conversion of private water wells located down -plume from the site to be abandoned in favor of using the City's municipal water system. It is the City's understanding that, because of its entering into this agreement, the DOE is excluding the City from being designated as a PLP. As of December 31, 2014, the City held investments restricted for the purpose of landfill remediation with a fair market value of $406,448. In the opinion of management, investments set aside for landfill remediation are adequate. Washington State Auditor's Office Page 86 NOTE 11: PRIOR PERIOD CORRECTIONS The Statement of Activities reports a net increase to net position of $2,252,880 as follows: Governmental Activities General Fund $ 1,054,832 Lodging Fund 11,491 TRAC Fund 15,046 Capital Improvement Fund 188,759 Stadium Convention Center Fund 15,046 1,285,174 Compenated Absences Correction' General Fund 250,106 Equipment O&M Fund - Governmental 19,534 269,640 'Because compensated absences in the governmental funds are not reflected in the fund financial statements, corrections of prior period balances are normally only reflected in the government -wide financial statements. However, the Equipment O&M Fund is an internal service fund, which did reflect the correction. Business -Type Activities: Water/Sewer Fund 689,746 Equipment O & M Fund 8,320 698,066 $ 2,252,880 NOTE 12: SUBSEQUENT EVENT Governmental Activities $952,629 increase in the General Fund is due to an understatement of sales taxes. $102,202 increase in the General Fund is due to an understatement of leasehold excise taxes and brokered gas taxes. $250,106 increase in Governmental activities is due to an overstatement of compensated absences liability $11,491 increase in the Lodging Fund is due to an understatement of hotel/motel taxes. $15,046 increase in both the TRAC and Stadium/ Convention Funds, is due to an understatement of hotel/motel taxes. $188,759 increase in the Capital Improvement Fund is due to an understatement of real estate excise taxes. Business -Type Activities $414,131 increase is due to an overstatement of interest payable. $275,615 increase is due to an overstatement of the compensated absences liability. $8,320 increase is due to an overstatement of the compensated absences liability On July 14, 2015, the City issued $8,795,000 in General Obligation bonds to provide moneys that are necessary to pay the cost and expense of constructing for the purpose of building City's new Police Community Services Center. The bonds bear interest rates from 3.00 to 4.00 percent interest. Washington State Auditor's Office Page 87 12/31/2014 $ 12/31/2013 12/31/2012 $ 14,081 $ 14,081 0% N/A N/A 9,737 9,737 0% N/A N/A 10,002 10,002 0% N/A N/A Washington State Auditor's Office Page 88 Required Supplementary Information Unfunded LEOFFI OPEB The following is a schedule of contributions from the employer and other contributing entities for the Other LEOFFI Actuarial Actuarial Annual Percentage Fiscal Actual Fire Actual Required Percentage Year Insurance Employer Total Contribution of ARC Ending Premiums Contributions Contributions (ARC) Contributed 12/31/2014 $ $ 649,284 $ 649,284 $ 1,290,122 50% 12/31/2013 514,297 514,297 934,928 55% 12/31/2012 423,901 423,901 969,799 44% Schedule nfFundinv Prnurese for the TF(-1FF1 OPF.B (rounded to thnusand.cl 12/31/2014 $ 12/31/2013 12/31/2012 $ 14,081 $ 14,081 0% N/A N/A 9,737 9,737 0% N/A N/A 10,002 10,002 0% N/A N/A Washington State Auditor's Office Page 88 Unfunded URAL As A Actuarial Actuarial Actuarial Percentage Asset Accrued Accrued Funded Covered of Covered Valuation Date Value Liabilities Liabilities UAAL Ratio Payroll Payroll 12/31/2014 $ 12/31/2013 12/31/2012 $ 14,081 $ 14,081 0% N/A N/A 9,737 9,737 0% N/A N/A 10,002 10,002 0% N/A N/A Washington State Auditor's Office Page 88 12/31/2014 $ 2,326 $ 1,599 $ (727) 145% N/A N/A 12/31/2013 2,151 1,599 (552) 135% N/A N/A 12/31/2012 1,815 1,599 (216) 114% N/A N/A Required Supplementary Information Firemen's OPEB Fund The following is a schedule of contributions from the employer and other contributing entities for the Firemen's OPEB Trust Fund: Required Supplementary Information Annual Unfunded Firemen's Pension Fund Actual Fire Actual The following is a schedule of contributions from the employer and other contributing entities for the Firemen's Pension Trust Fund: Actuarial Actuarial Actuarial Annual Ending Fiscal Actual Fire Actual Required Percentage Year Insurance Employer Total Contribution of ARC Ending Premiums Contributions Contributions (ARC) Contributed 12/31/2014 $ 51,705 $ $ 51,705 $ N/A 12/31/2013 47,624 47,624 N/A 12/31/2012 42,979 42,979 N/A —h-IMl of F—fl— Prnoress fnr the Firerrwn'c P-6— Fnnd (r M -i to t1,--&) 12/31/2014 $ 2,326 $ 1,599 $ (727) 145% N/A N/A 12/31/2013 2,151 1,599 (552) 135% N/A N/A 12/31/2012 1,815 1,599 (216) 114% N/A N/A Required Supplementary Information Firemen's OPEB Fund The following is a schedule of contributions from the employer and other contributing entities for the Firemen's OPEB Trust Fund: Annual Unfunded Fiscal Actual Fire Actual UAAL As A Percentage Actuarial Actuarial Actuarial of ARC Ending Percentage (ARC) Asset Accrued Accrued Funded Covered of Covered Valuation Date Value Liabilities Liabilities UAAL Ratio Payroll Payroll 12/31/2014 $ 2,326 $ 1,599 $ (727) 145% N/A N/A 12/31/2013 2,151 1,599 (552) 135% N/A N/A 12/31/2012 1,815 1,599 (216) 114% N/A N/A Required Supplementary Information Firemen's OPEB Fund The following is a schedule of contributions from the employer and other contributing entities for the Firemen's OPEB Trust Fund: 12/31/2014 $ 2,650 $ 1,988 $ (662) 133% N/A N/A 12/31/2013 2,517 1,806 (711) 139% N/A N/A 12/31/2012 2,075 1,777 (298) 117% N/A N/A Washington State Auditor's Office Page 89 Annual Unfunded Fiscal Actual Fire Actual Required Percentage Year Insurance Employer Total Contributior of ARC Ending Premiums Contributions Contributions (ARC) Contributed 12/31/2014 $ $ $ $ N/A 12/31/2013 Valuation Date Value N/A 12/31/2012 Ratio Payroll N/A Schedule ofFimdino Prnuress for the Firemen's OPFR Fund tronnded to thnnsnndsl 12/31/2014 $ 2,650 $ 1,988 $ (662) 133% N/A N/A 12/31/2013 2,517 1,806 (711) 139% N/A N/A 12/31/2012 2,075 1,777 (298) 117% N/A N/A Washington State Auditor's Office Page 89 Unfunded URAL As A Actuarial Actuarial Actuarial Percentage Asset Accrued Accrued Funded Covered of Covered Valuation Date Value Liabilities Liabilities URAL Ratio Payroll Payroll 12/31/2014 $ 2,650 $ 1,988 $ (662) 133% N/A N/A 12/31/2013 2,517 1,806 (711) 139% N/A N/A 12/31/2012 2,075 1,777 (298) 117% N/A N/A Washington State Auditor's Office Page 89 MCAG NO. 0292 SCHEDULE 16- SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS For the Year Ended December 31, 2014 Grantor/ Federal Other Pass -Through Grantor CFDA Identification Program Title Number Number Pass -Through Yakima County, Office of Aging & Long Term Care Special Programs for the Aging_Ttle III, Part B 93.044 2014 Sr Ctr Footcare Total US Dept of Health & Human Services US Department of Homeland Security Pass -Through Franklin County Emergency Management Homeland Security Grant Program 97.067 E14-155 Homeland Security Grant Program 97.067 E12-222 Total US Department of Homeland Security US Department of Housing & Urban Development Pass -Through Washington Association of Sherriff & Police Commission Community Development Block Grant/Entitlement Grant 14.218 B -13 -MC -53-009- CDBG Community Development Block Grant/Entitlement Grant 14.218 B -14 -MC -53-009- CDBG Pass -Through Department of Commerce Commission Neighborhood Stabilization Plan 14.228 08-F6401-014 Pass -Through City of Richland 20.600 13-14 Impaired Driving Home Investment Partnerships Program 14.239 Home Program Total US Department of Housing & Urban Development 20.600 14 Distracted Driving US Department of Justice Bulletproof Vest Partnership Program Bulletproof Vest Partnership Program Pass -Through from US Marshalls Equitable Sharing Program Pass -Through Department of Commerce Violence Against Women Formula Grant Pass-Throuah METRO Druo Task Force Edward Byrne Memorial Justice Assistance Edward Byrne Memorial Justice Assistance Joint Law Enforcement Operations Total US Dept of Justice 16.607 2013 16.607 2014 16.922 Equitable Sharing 16.588 F13-31103-041 16.738 M13-31440-012 16.738 M14-31440-009 16.111 PA-WAE-0115 US Department of Transportation -National Highway Traffic Safety Administration (NHTSA) Pass -Through Washington Association of Sherriff & Police Commission State and Community Highway Safety 20.600 2014 -WASPC Traffic Safety State and Community Highway Safety 20.600 WASPC Traffic Safety Pass -Through Washington Traffic Safety Commission State and Community Highway Safety 20.600 14ST-02 State and Community Highway Safety 20.600 13-14 Impaired Driving State and Community Highway Safety 20.600 14-15 Impaired Driving State and Community Highway Safety 20.600 14 Distracted Driving Occupant Protectionlncentive Grants 20.602 13-14 CIOT Total US Dept of Transportation NHTSA Highway Planning and Construction US Department of Transportation/ Federal Highway Administration Pass -Through Washington Department of Transportation 119,672 Highway Planning and Construction 20.205 STPUL-3515 (007) LA -8059 Highway Planning and Construction 20.205 STPUL-3522 (001) LA -8117 Highway Planning and Construction 20.205 STPUS-0397 (008) LA -7866 Highway Planning and Construction 20.205 STPUS-HLP3530 (006) LA -7055 Highway Planning and Construction 20.205 STPUL-3515(008) Highway Planning and Construction 20.205 STPUS-9911 (007) LA -7782 Highway Planning and Construction 20.205 STPUL-3515 (006) LA -8060 Highway Planning and Construction 20.205 STPUL-9911(010) Highway Planning and Construction 20.205 STPUL-9911 (009) Highway Planning and Construction 20.205 STPUL-1823(062) LA 8318 Highway Planning and Construction 20.205 HSIP-OOS(362) Highway Planning and Construction 20.205 HSIP-3524 (006)LA-8157 Total US Dept. of Transportation Federal Highway Administration TOTAL FEDERAL AWARDS EXPENDED: are an Pass- From Through Direct Awards Awards Total Note: $ 18,492 $ 18,492 2 18,492 - 18,492 19,790 19,790 2 3,415 3,415 6 23,205 23,205 278,491 278,491 3, 5 356,598 356,598 3, 5 30,081 30,081 3 247,652 247,652 3 277,733 635,089 912,822 14,499 14,499 2 3,232 3,232 2 4,017 4,017 7 33,922 33,922 2 54,737 54,737 2 56,886 56,886 2 1,512 1,512 147,057 21,748 168,805 6,550 6,550 942 942 19,041 19,041 2,657 2,657 1,757 1,757 353 353 974 974 32,274 - 32,274 1,019,484 1,019,484 2 119,672 119,672 2 66,948 66,948 2 462,126 462,126 2 22,212 22,212 2 4,475 4,475 2 48,583 48,583 2 74,996 74,996 2 7,855 7,855 2 303 303 2 113,801 113,801 2,4 563,902 563,902 2 2,504,357 - 2,504,357 $3,003,118 $656,837 $3,659,955 Washington State Auditor's Office Page 90 NOTES TO THE SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS NOTE 1— BASIS OF ACCOUNTING The Schedule of Expenditures of Federal Awards is prepared on the same basis of accounting as the City's financial statements. The City uses a modified accrual basis of accounting for its governmental funds and full accrual basis of accounting for its proprietary funds. NOTE 2 — PROGRAM COSTS The amounts shown as current year expenditures represent only the federal grant portion of the program costs. Entire program costs, including the City's portion, are more than shown. NOTE 3 — REVOLVING LOAN — PROGRAM INCOME The City participates in a Regional Revolving Loan program for economic development which is operated by Benton Franklin Council of Governments. Under this federal pass-through grant, repayments to the City are considered program income, and loans of such funds to eligible recipients are considered expenditures. Expenditure amounts listed for these loans include the proceeds used during the year in the amount of $426,229. Of this amount, $180,290 in program income was expended on grant number B-13-MC-53-009-CDBG. The remaining $245,939 in program income was expended on grant number B-14-MC-53-009-CDBG. The City participates in the Neighborhood Stabilization Program for recovering foreclosed properties which are rehabilitated and sold as low-income housing. Under this federal pass-through grant, the sale of low-income homes by the City is considered program income, and the cost of rehabilitating homes and purchasing properties are considered expenditures. In 2014, $75,900 in program income was generated from the sale of property. The City also participates in the Housing and Urban Development HOME Program for low-income individuals, as part of a regional consortium administered through the City of Richland. The City is not privy to information on what portion of funds received from the City of Richland are derived from program income. NOTE 4 — PRIOR YEAR EXPENDITURES The amount reported includes $3,225 in previously unreported prior year expenditures. NOTE 5 — AMOUNTS AWARDED TO SUBRECIPIENTS $236,566 that was passed through to subrecipients. Of this amount, $52,647 was passed through for subrecipients of grant B-13-MC-53-009-CDBG. The remaining amount of $183,919 was passed through to subrecipients of grant B-14-MC-53-009-CDBG. Washington State Auditor's Office Page 91 NOTE 6 — NONCASH AWARDS - EOUIPMENT The City received equipment that was purchased with federal Homeland Security funds by Washington Association of Sheriffs & Police Chiefs. The amount reported on the schedule is the fair market value of the property on the date it was received by the City, as priced by the State of Washington. NOTE 7 —DEPARTMENT OF JUSTICE —EOUITABLE SHARING The City reports these funds on the Schedule of Expenditures of Federal Awards when program proceeds are received rather than when expenditures are incurred due to program stipulations. Washington State Auditor's Office Page 92 City of Pasco Franklin County January 1, 2014 through December 31, 2014 This schedule presents the corrective action planned by the auditee for findings reported in this report in accordance with OMB Circular A-133. The information in this schedule is the representation of the City of Pasco. Finding ref number: Finding caption: 2014-001 The City's internal controls were inadequate to ensure compliance with federal Davis -Bacon Act (prevailing wage) requirements for its Highway Planning and Construction Grant. Name, address, and telephone of auditee contact person: Eva Lindgren, Deputy Director of Administrative and Community Services 525 N. Third Pasco, WA 99301 (509) 544-3065 Corrective action the auditee plans to take in response to the finding: The City has taken immediate steps to improve its internal controls over federal Davis -Bacon (Prevailing Wages) and has updated certain related checklists and procedures, accordingly. These updates are part of the City's comprehensive review of its existing construction project procedures and checklists, as they relate to pre-bid project analysis, project bidding documentation, bid awards, project pre -construction meetings, field inspections, weekly construction meetings, progress payment approvals and project close outs. The comprehensive resulting updates to procedures and checklists are expected to be completed by mid-November, 2015. Anticipated date to complete the corrective action: November 15, 2015 Washington State Auditor's Office Page 93 The State Auditor's Office is established in the state's Constitution and is part of the executive branch of state government. The State Auditor is elected by the citizens of Washington and serves four-year terms. We work with our audit clients and citizens to achieve our vision of government that works for citizens, by helping governments work better, cost less, deliver higher value, and earn greater public trust. In fulfilling our mission to hold state and local governments accountable for the use of public resources, we also hold ourselves accountable by continually improving our audit quality and operational efficiency and developing highly engaged and committed employees. As an elected agency, the State Auditor's Office has the independence necessary to objectively perform audits and investigations. Our audits are designed to comply with professional standards as well as to satisfy the requirements of federal, state, and local laws. Our audits look at financial information and compliance with state, federal and local laws on the part of all local governments, including schools, and all state agencies, including institutions of higher education. In addition, we conduct performance audits of state agencies and local governments as well as fraud, state whistleblower and citizen hotline investigations. The results of our work are widely distributed through a variety of reports, which are available on our website and through our free, electronic subscription service. We take our role as partners in accountability seriously, and provide training and technical assistance to governments, and have an extensive quality assurance program. Contact information for the State Auditor's Office Deputy Director for Communications Thomas Shapley Thomas. Shapleyksao.wa. gov (360) 902-0367 Public Records requests (360) 725-5617 Main telephone (360) 902-0370 Toll-free Citizen Hotline (866) 902-3900 Website www.sao.wa.gov Washington State Auditor's Office Page 94