HomeMy WebLinkAbout1161 OrdinanceORDINANCE NO. 1161
AN ORDINANCE ADOPTING THE BUDGET FOR THE
YEAR, 1965. / I? 6 �
THE CITY COUNCIL OF THE CITY OF PASCO, WASHINGTON DOES ORDAIN AS FOLLOWS:
Section I. The. Budget contciining the totals set forth for each department for
the year of 1965 is hereby as follows:
104
EXPENDITURES
MAINTENANCE CAPITAL
.URRENT EXPENSE SALARIES 6 OPERATIONS OUTLAY
oNDs rUreL
2ity Council $ 4,020.00
$ 1,000.00
-0-
-0-
5,020.00
2ity Manager 21,720.00
2,270.00
$ 500.00
-0-
241490.00
Staff 13,510.00
21,471.00
-0-
-0-
349981.00
3eneral Office 36,800.00
5,950.00
6,200.00
-0-
481$950.00
3eneral Admin. 4,550.00
56,905.69
-0-
-0-
61,455.69
engineering 32,170.00
5,790.00
200.00
-0-
38,160.00
Fire Department 102,625.30
27,868.48
4,021.00
2,320.00
136,834.78
Police Department 145,844.04
_ 28,780.00
750.00
-0-
175074.04
$2,320.00
/Current
Dotal: Expense 7361,239.34
$150,035.17
$11,671.00
$525,265.51
STREET DEPARTMENT -0-
110,125.00
55,000.00
-0-
165,125.00
PARKS & RECREATION 55,684.00
25,875.00
13,675.00
2,660.00
97,894.00
CEMETERY DEPARTMENT 14,160.00
6,546.85
900.00
2,800.00
2431406.85
GOLF COURSE 29,584.00
29,985.20
7,900.00
17,965.80
85,435.00
YACHT BASIN -0-
400.00
29196.00
-0-
2,596.00
LIBRARY 34,420.00
11,282.00
171000.00
-0-
62,702.00
WATER 6 SEWER 126,100.00
222,619.00
56,000.00
68,048.00
572,767.00
EQUIPMENT DEPT. -0-
24,665.00
21,375.00
-0-
46,040.00
EXCESS G.O. DEBT SER. -0-
-0-
-0-
50,537.50
50,537.50
$581,533.22
$185,717.00$244,331.30
SUB TOTAL: $621,187.34
-'?'1,632,768.86
BOND CONSTRUCTION FUNDS:
Storm Sewers -0-
-0
655,000.00.
-0-
655,000.00
Sanitary Sewers -0-
-0
525,000.00
-0-
525,000.00
Arterial Streets -0-
GRAND TOTAL: $621,187.34
-0
1,363.466.82
-0-
1 363 466.82
$581,533.22$27,729,183.82$244,331.3,
$4,176,235.68
RECEIPTS:
CURRENT
STREET
PARK &
EXPENSE
DEPARTMENT
RECREATION
Cash on Hand
$ 649973.00
$ 10,000100
$ 15,000.00
Taxes
141,206.79
83,276.32
68,967.77
Licenses/Permits
78,000.00
-0-
-0-
Fines/Penalties
479500.00
2,000.00
-0-
Interest/Rent
-0-
-0-
-0!.-
0-From
FromOther Agencies
142,950.72
689848.68
1,926.23
Service Charges
10,900.00
-0-
12,000.00
Other Revenues
39 735.00
1,000.00
$1659125.00
-0-
$ 97,894.00
Totals:
525,265.51
CEMETERY
GOLF COURSE
YACHT BASIN
Cash on Hand
5,000.00
7,500.00
1,721.00
Taxes
2,805.55
11,935.00
-0-
Service Charges
6,601.30
66,000.00
875.00
Other Revenues
10 000.00
249406.85
-0-
$85,435.00
-0-
2,596.00
Totals:
LIBRARY
WATER/SEWER
EQUIPMENT DEPT.
Cash on Hand
300.00
41,267.00
-0-
Taxes
48,967.91
-0-
-0-
Licenses/Permits
-0-
-0-
-0-
Fines/Penalties
-0-
-0-
-0-
Interest/Rent
-0-
-0-
46,040.00
From Other Agencies
-0-
70,900.00
-0-
Service Charge -
29200-0.0
436,500.00
-0-
Other Revenue
119234.09
25,000.00
-0-
Totals:
$ 62,702.00
$572,767.00
$ 46,040.00
GENERAL.OBLIGATION FUNDS
G.O.B. WATER
G.O.B. LIBRARY
G.O,B. ARTERIAL STS.
Cash on Hand
8,480.00
1,980.00
-0-
Taxes
-0-
24,077.50
16,000.00
Interest/Rent
Totals:
$ 8,480.00
26,057.50
16,000.00
BOND CONSTRUCTION FUNDS
STORM SEWER
SANITARY SEWER
ARTERIAL
CONST.
CONSTRUCTION
STREET
Cash on Hand
-0-
-0-
180,000.00
Revenue Bond Sale
655,000.00
367,500.00
-0-
Federal Grant
-0-
157,500.00
-0-
G.O. Bonds
-0-
-0-
800,000.00
L.I.D. Payments
-0-
-0-
334,000.00
Taxes
-0-
-0-
479466.82
Interest
-0-
-0-
2,000.00
Totals:
$655.,000.00
7525,000.00
$19363,466.82
TOTAL RECEIPTS:
$49176,235.68
Section 2. -'That the. following- taxes'. for municipal.purposes. of the. City of
Pasco for. the.year 1965 be and the.same are hereby.levied upon the.taxable .
property within the City. -of Pasco,.according to the'assessed.valuation
i 6,00
thereof '($17,107,033.00 valuation,):
SUMMARY OF'PROPERTY.-TAX'REQUIREMENTS: (within levy limit)
'.'LEVY AMOUNT.. VALUATION RATE'IN MILLS
Current Expense
$ 57.,206.79; .
179107,033.00.-�
3.344.•.
City Street.
82:,518.59' .
it ')
4'.824. .
Park 6 Recreation 68,967:77-
of
4.03••
Cemetery
- 2,805'.55: •
it
• 0.164..
Golf Course
11,935.00-.
".
Q.698:
Library
48;967.91;
"
2.860
Totals:
,$272,401.61
15.92-
5.92.7-73,8
7-7 3y7 �
/s, s�-
3. �s
Section 3. It
is further.directed.that
a special.\2.406
mill tax be levied.to
retire general
obligation bonds and interest'in the -sum
ofcorty thousand, :.
;.c.: seventy-seven dollars and fifty. cents. ($40,977.50).
GENERAL'OBLIGATION DEBT SERVICE: (voted.amounts.above. levy,
' limit.)
'FUND: 'LEVY: AMOUNT VALUATION RATE:IN'MILLS
Library Construction ' $ 24,077.50' (1860) • 16;365,967.00 1.471 � `'-
Arterial Street. Const: '16,q-,90.00 0.,;00.00 g '.17,10.7;033.00 0.` 3.5 z • SG
Totals $ 40, ;77.50 S�a� ' 7 bs-gi3.O 2.
Section 4., That a copy of this ordinance be transmitted to.the.County Auditor
in and for Franklin County and -that a copy be transmitted.to the.Division of
Municipal Corporations at Olympia, Washington.
Section 5. This ordinance shall take. effect upon . its passage .and publication as
required -by-law.
PASSED AND APPROVED THIS day of.October, 1964..'
G. E. Carter, Mayor
Attest:' /f
Esther Schlagel, City Clerk
Approved -as to form:
d.—Vayn'
amp ell, ity-.k&Dzney
November 9, 1964
Honorable Cliff Yelle
State Auditor
Legislative Building
Olympia, Washington
Attn: Bob Graham, Div. Municipal Corporation
Dear Sir:
Enclosed, you will find one certified copy of Ordinance #1161,
Citv of Pasco 1965 Budget Ordinance, together with one budget.
booklet showing detail thereof.
Sincerely,
Esther Schlagel
City Clerk
ES.-ew
Enc: {1}
C E R T I F I C A T E
NATE OF WASHINGTON)
ss
County of Franklin)
I. ESTHER SCHLAGEL, City Clerk of the City of Pasco, do hereby
certify that the foregoing is a true and correct copy of
Ordinance #1161, the original of which is on file at our office.
In testimony thereof, I have hereunto subscribed my hand and caused
the official seal of said office to be affixed this 9th day of
November, 1964.
Esther Sc l.agel, City Cler
Pasco, Washington
Vasco, Washington
October 9, 1964
Dorothy Towne, County Auditor
Franklin County Court House
Pasco, Washington
Dear Dorothy:
Enclosed you will find one copy of Ordinance No.
116.1, the Budget ordinance for the City of Pasco
for the year 1966. This was passed and approved
on October 56 1964 by the City Council at their
Budget meeting, of the City Council..
Sincerely,
r k4g/r 6c ].a e � ���
City Clerk
es
enc. 1 ( #1161)
3 pages
A
1
November 6, 1964
Rainier Electric Company
2149 Van Giesen
Richland, Washington
Attn: Robert P. Hilbun Re: Ordinance #1161
Dear Sir:
Enclosed is a copy of the Pasco, Washington City Budget
(Ordinance #1161) for your convenience.
ES:ew
Enc: (1)
Sincerely,
Esther Schlagel
City Clerk
RAINIER .ELECTRIC SERVICE, INC:
2149 VAN GIESEN
PHONE944-44SI
RICHLAND. WASHINGTON
October 31, 1964
City Of Pasco
412 W. Clark
Pasco, Washington
Attn. City Clerk (/
Would appreciate it if you could send us a copy of your 1965 budget.
Thank you.
Yours truly,,
Robert P. Hilbun, Mgr.
RAINIER ELECTRIC SERVICE, INC.
0