HomeMy WebLinkAbout2015.01.12 PFB Meeting PacketFireman Pension Board
Meeting Agenda
Date: January 12, 2015
Location: Conference Room No. 1
CALL TO ORDER:
Meeting called to order at pm by
ROLL CALL:
Regular Meeting 6:00pm
Present: ❑ Rebecca Francik ❑ Harvey Swoboda ❑ Scott Maloy-Alternate
❑ Debbie Clark ❑ Alvie Covington ❑ Saul Martinez -Alternate
❑ Eva Lindgren
MINUTES:
Approval of October 13, 2014 Minutes
Motion was made by and seconded by
approve the minutes. Motion passed unanimously.
OR — Motion to approve the minutes with corrections
BILLS:
Copy of the monthly transaction ledger for December is attached.
Motion was made by and seconded by
approve the expenditure transactions as presented. Motion passed Unanimously.
FINANCIAL STATEMENT:
Presented by staff
OLD BUSINESS:
NEW BUSINESS:
ADJOURN
Next regular meeting: April 13, 2015
to
to
FIRE PENSION BOARD MEETING
MINUTES
October 13, 2014
CALL TO ORDER:
Meeting called to order at 6:08 p.m. by Dunyele Mason.
ROLL CALL:
Those Present: Debbie Clark, Dunyele Mason Alvie Covington, Harvey Swoboda, Scott Maloy
Those Absent: Rebecca Francik, Colleen Chapin
APPROVAL OF PRIOR MEETING MINUTES:
Motion was made by Harvey Swoboda and seconded by Alvie Covington to approve the minutes as read
of the May 5, 2014 meeting.
Motion passed unanimously.
FINANCIAL, STATEMENT:
Presented.
OLD BUSINESS:
Process to add alternate.
NEW BUSINESS: None:
OTHER BUSINESS: None.
ADJOURNMENT: 6:20 p.m.
NEXT MEETING ON: January 12, 2015 at 6:00 p.m.
CITY OF PASCO
FIRE PENSION FUND
FINANCIAL STATEMI=NTS
BALANCE SHEET
ASSETS
CASH - INVESTED WITH CITY PORTFOLIO (0 231/6)
INVESTMENTS
AMERICAN FUNDS - INVEST CO. OF AMER.
AMERICAN FUNDS - WASH. MUT. INVESTORS
SBA Dev. Participation Certificates (5.37%)
INVESTMENT IN LID 146 (4.1%)
TOTAL ASSETS
FUND EQUITY
RESERVED FUND EQUITY
TOTAL LIABILITIES AND FUND EQUITY
QPEn (MEDICAL
UNADJUSTED FMAL
DECEMBER 31 DECEMBER 31
2014 2013
QOOK MARKET BOOK MARKET
VALUE VALUE VALUEVALUE
93,269 93,269
1,425,593 2.567,034
20$,686 208,686
1.254,838 2,308.036
11518A62 216601303 1,483,524 2,516,T22
1 5�862 1,463,524
1, 518,862 1,463,524
OPEB (MEDICAL)
STATEMENT OF REVENUES OVER EXPENDITURES DECEMBER 31 DECEMBER 31
EXGLUDING UNREAL17ED GAINS & LQ55E3 2014 2013 _
REVENUES
FIRE INSURANCE PREMIUM TAX (STATE-AnnuaUMay)
DIV INCOME-AMERICAN FUNDS (REINVESTED) 170,755
INVESTMENT INTEREST INCOME 187
TOTAL REVENUES 170,942
EXPENDITURES
PENSIONS
MISCELLANEOUS PROF SERVICES
ADMINISTRATIVE SERVICES
2,982
MEDICAL INSURANCE - INTERFUND
112,622
TOTAL EXPENDITURES
115.604
REVENUES OVER EXPENDITURES
55,338
PENSION
UNADJUSTEO FINAL
DECEMBER 31 DECEMBER 31
2014 2013
BOOK MARKET BOOK MARKET
VALUE VALUE VALUE VALUE
174,593 174,593 198.415 198,415
1.332,937 2.025.434 1.130,712 1,806.967
84.788 70,358 78,788 85,251
48,320 48.320 66,590 66,590
1,62� 0,638 �2,318.105 1,474,505_ 2,157,223
1,620.636 1,474, 505
1,620,638 1,474, 505
PENSION
DECEMB R 31 DECEMBER 31
2014 2013
51,705
47,324
93,028
202.224
143,627
363
4,804
8,419
93,391
2Sg 733
199,370
102,971
152,287
g00
500
3.190
3,408
3.416
113,471
116,661
106,879
156,202
23 270
151, 854 _
43,168
CITY OF PASCO - PRODUCTION
Fire Pension Fund Payment Register
From Payment Date: 101112014- To Payment Date:1213112014
Number Date Recaonciledl Source
Molded Date
FUND 610 - PENSION
Journal Entry
2014-3348 101112014
2014-3657 1111/2014
2014-3667 12 112014
Type JE Totals:
2 - Payroll
47419
1010112014
47420
1010112014
47421
1010112014
47422
1010112014
47423
1010112014
47548
1110112014
47549
1110112014
47550
11/01/2014
47551
1110112014
47552
1110112014
47553
1110112014
47615
1=112014
47616
1210112014
47617
12i01 M2014
47610
12101/2014
47619
12JO102014
30074010
10101112014
30074011
1010112014
30074012
10f0112014
3D074013
1010112014
3D075448
1110112014
30075449
1110112014
300754.50
1110112014
3OD76402
1210112014
30076403
12/0112014
30076404
1210112014
30076405
1210112014
2 - Payroll Totals
101=014
10106=14i
1010MD14
1010312014
101=014
11MW2014
IIAW2014
Open
1110412014
1110312014
11M312014
17JOW2014
121 &W14
1210312014
1210812414
1210312014
1010112014
1010112014
10101=14
10101/2014
1110112014
1110112014
1110IJ2014
1210112014
12101/2014
12/0112014
12/0112014
A11 Types Totsis Fund 610 - Pension
Administrative Expense Chargeback
Administrative Expense Chargeback
Adrrin1sk-ative Expense Chargeback
3 Trarsactlors
Payroll Check
Payroll Check
PayrolI Cback
P a yrN I Ctreck
Payroll Check
Payrdl Check
Payrdl Check
Payroll Check
Payroll Check
Payroll Check
Payroll Check
Payroll Check
Payroll Check
Payroll Check
Payroll Check
Payroll Check
Payee Name Transaction
Amount
Cty of Pasco
City of Pasco
Oty of Pasco
Bailie, Beverly
Nelson, Opal
Parks, Randall
Rlckerback, Barbara
Swoboda, Harvey
Baille, Beverly
Hager, Charlene
Nelson, Opal
Parks, Randall
Rkkenhack, Barbara
Swoboda, Harvey
Ballie, Bevedy
Nei so n Opal
Parks, Rardail
Rickenback, Barbara
Swoboda, Harvey
268.00
268,00
271.00
$807.00
$214.40
$971.42
SUB.21
$2,527.73
$SB4.49
$214.40
$524.35
$971 A2
$828.21
$2,527.73
$864.49
$214.40
$971.42
$828.21
$2,527.73
$884.49
Payroll Check
Covington, Alv a
$461.37
Payml Check
Ellingsor, Janet
$703.00
Payroll Check
Hager, Charlene
$524.35
Payrgll Check
Maloy, Walter
$1,149.81
Pa yml I Check
Covington AMe
$461.37
Payroll Check
EAingson, Janet
$703.00
Payroll Check
hlaloy, Walter
$1,149.81
Payroll Check
CoAngtor, AMa
$461.37
Payroll Check
Ellingson, Janet
$703.00
Payroll Check
Hager, Charlene
$524.35
Payroll Check
Malcy, Warier
$1.149.81
27 Transacb'ons
$24,794.34
"a, au z .sa
Pages: 1 of 2
CITY OF PASCO - PRODUCMN
Fire Pension Fund Payment Register
From Payment Date: 1Oil f2414 - To Payment Date:12J3112014
Reconciled/ Tra n sac! ion
Number Date Voided Date Souse Payne Name prnount
FUND 619 -OPE$ (Medical}
2D14-3898
10131/2014
1W1j2014
Old Fire Pension Medical Benefit
Gty of Pasco
8,o44.44
2014-4322
1113012014
1113012014
Old Fire Pension Medical Benefit
Gty of Paso
8,044.44
2014-4496
IW3112014
12131/2014
Oid Fire Pension Medical Bereftt
Gty Cf Pasco
8,044.44
2014-3348
101D112014
101D112014
Administative Expense Cis gebad
Oty Cf Pasco
287.00
2014-3857
11/01/2014
11101/2014
Adrnb sb-ative Expense Char�
Oty Cf Pasco
287.00
2014-3867
12/0112014
12/01/2014
Admhlst aitve Expense aargeback
G'ty of Pasco
292.00
Type JE Totals:
6 Transactions
$24,999.32
AD Types Totals: Fund 619 - OPEB (Medical)
aw,aaa.a&
Pages: 2 of 2