Loading...
HomeMy WebLinkAboutEllison Earthworks - N 20th Ave Pedestrian Hybrid Beacon - Change Order 1 (21-293)CITY OF PASCO PUBLIC WORKS DEPARTMENT CONTRACT CHANGE ORDER NO. 1 Project No: 21-293 Project Title: N 20th Ave Pedestrian Hybrid Beacon Contractor: Ellison Earthworks. LLC Description of Change: Irrigation Re -Routing Detail as Appropriate: Sales tax @ 8.6% Total Additional irrigation re-roting, irrigation sleeve, and rapid flash beacon extension due to a gas line conflict. Contract Bid Amount: SALES TAX @ 8.6%: Total: Subtotal Sales tax @ 8.6% Total $ 141,135.24 N/A $ 141,135.Y4- 3.84 Total Change Orders To Date $ 2,313.84 New Contract Amount $ 143,449.08 IS CONTRACT TIME AFFECTED BY THIS CHANGE ORDER YES Contract Time Prior to this Change Order............ 15 Modification to Contract time by this Change Order ................... 0 revised Total Contract Time............ 15 It is mutually agreed by both parties that this Change Order fully describes the change(s) that is (are) being made and that the compensation for this Change Order is full and complete and is the only compensation due or owing for this Change Order. Further, it is mutually agreed that this document will supplement the present Contract Documents and that the provisions of the previously executed Contract Documents shall apply to this Change Order. AGREED TO AND ACCEPTED: APPROVED: CWyyt,t., &h_^ 03/09/2022 �f^�I�� � CONTRACTOR Date GG�Y�, PROJECT MANAGER Date Ellison Earthworks LLC CONTRACT NAME:North -----------------------------------------------' 20th Ave. Pedestrian Hybrid 'Beacon. 21-293 i !- - - - - --------------------I CONTRACT NO_#_---_------___.-._. : -_ -. ;Additional irrigation re-routing, irrigation sleeve, and Rapid Flash Beacon Extension due to gas line conflict. FO#01 DATE 313/2022 -' EXTRA DAYS REQUESTED HOURS WORKED LABOR REG OT REG RATE OT RATE AMOUNT Laborer "-----6--'-"'------�44 04 ' . ................._____� 264.24 laborer ___-___._..,. --'--___ ' --$4.4_.04-----+-----._...-.__"'-; $264.24 ______.____-___________________ -- '-"•- ----------, ------------ $0.00 ____-_.._________-_-_-____-__________________________ ;._--__________;_-..._._____-______._t-__--...-._-..._____{________________.___; $0.00 --------------------- $0.00 $0.00 ................ _.... _._---------- ___------------------- ...................... _.................................... -------------- _------------ ---------------- ------------------------------ :;--- -- ------- :-----------._--- _---------- -__- ------- ?_....-............ : $0.00 _______________________________________-_ _________________y ' _---__--_-__-_-_ i...___________!____I----- _------------- ?___._........_._..._.! $0.00 $0.00 --------------------------------- ------ .--------------- I i-------------- !_.__._-___-______j_..._._..._.___._.?.---.-_------------ $0.00 ----- _--------------- _---------- -_-------------------- ;------------- :____..__.___---._...._------------ 4 $0.00 $0.00 4 $0.00 ------------------------------- - ---- _-_.__._____� r--- --------- :______.-_._.-_.__._.__:----- _ --- ------- ------------ -------- ------- $0.00 ___________________________________________-_-________-__i I.___.__..._._.+________._________...__I__.__-___-______+._._---.--.--.---.-..r ! :..._._...._______..._.._. $0.00 ......................................._._.__-__._._.-: .. _...._.! SUBTOTAL-----------•--�- $528.48 EQUIPMENT HOURS RATE TOTAL I 5000 $50.00 i.__----------r-'________---___ $0.00 ____-________..-__-------"'-___..-_.-.----_7 j_'__-...................._._....._... :...................: I-___________:_.__.-_______-____�____._.............I. $0.00 ----- ---- ------- .-_-___- ... - ... - ................._: ..... _... .._...... _... -------------------------- i --•----------} ------------------- ----- ----------- +; ? $o.00 $o.00 ------------------------------------------------------I --------------'t---------------------1--------------------+-------------------! - -------------------------- ? ! - ------- - - $0.00 -._-__------- ----------- _------------------- ; �--------------- _------ ___.--.-._--- .i-------'...-________+---- - ------ - -----; $0.00 ---------- -... _.-.... _......... _... _..............i i______________;-------- -------- 4-------------------- i---- - ------- - -----i _... _... _._....... _............... _.......... __.___.._;_______._____r__-____....._...-:..._......._____..__:.__-__________q $0.00 _--- _--------------- ------------------------------------- ! i_____________? '..---._...__-_: $0.00 --------------•----------------------------------_I ___________-:__-.............._.. ---- ---- ------- ------------------------------------ _-i i-------._...-:--- .................I-. :----- ------ ------� $0.00 ' : $0.00 SUBTOTAL $50.00 EQUIPMENT RENT QUANTITY UNIT PRICE TOTAL NA...................__--'------'-'--------__---'-^ "----------_.:.-.-.--_--._-__-..- --------------------4 -----..-._.------4 $0.00 }- $0.00 ii--------------------- .-!----------------- -- ------ - ---------- - ::_............:_.._......_..._...:.........._.-..-..._......_..._.._.: $0.00 .................. ... _........... ........ - .............. SUBTOTAL $0.00 MATERIAL QUANTITY UNIT PRICE TOTAL Misc Irrigation Pipe S Fittings--------------------� 1 I$150.00__-_I I $150.Oo ;... ? .-_---___-_ -______: ?--------------_--.-.I I' $0.00 __________________________ ___ _________--- ..___________..:__._______________.-:_..._____._._______:__...._.-._______: PB-Extension I 1 I �_--$1_,049641 I _i $1,049.64 •_.__.__:. $0.00 ----- -__________------- _------------------------------- _I i-------------- ;-------- -__..._________________;_______.._._.. ' $0.00 ____-_ -------------------- ___; $0.00 ----- _--- _---- -.... _....................................i i_________.___!------------ -__._-.-I-------------------- ?--------------------i :____._________:__._._______________.:..._...._...___...__:____..._..._......._: $0.00 ..........................-......_......................_: SUBTOTAL $1,199.64 SUBCONTRACTOR QUANTITY UNIT PRICE TOTAL : $0.00 ...................... ................. -"-'-' ------------------------...__---- "_-----"'-----.-1 ._j !_ !. I"--___-__--_?_ ? .................... $0.00 ......._..__..._._..______-_____________._...__ ....................... $0.00 --..-_-.-_.---.___..___-____-_________-__._._.-._-.! !----- -..... y--------------------- F.___________-__?---------------------! I------- y $0.00 ........................................ ............ _----- ;_._..._._.-______I------- _------------ ----------- _ ----- ______________:_--.-----.__-_____:____________.__.__-:_.................... $0.00 ................. -....... -..-.- ... _.......... _....... ---------- ..I.------ _-_----- -___-------------------- ?.-_.-..----.-------- i $0.00 SUBTOTAL $0.00 SUMMARY OF COST LABOR $528.48 EE OH MU ($21/HR) $252.00 MARK UP 29% $153.26 TOTAL LABOR $933.74 EQUIPMENT $50.00 MARK UP 21% $10.50 TOTAL EQUIPMENT $60.50 EQUIPMENT RENT $0.00 MARKUP 21% $0.00 TOTAL EQUIPMENT RENT $0.00 MATERIAL $1,199.64 MARK UP 10% $119.96 TOTAL MATERIAL $1,319.60 SUBCONTRACTOR $O.DO MARK UP 12% $0.00 TOTAL SUBCONTRACTOR $0.00 TOTAL CHANGE $2,313.84